Valuation Associated Commercial Company Limited

Stocks

End-of-day quote Mauritius S.E. 06/11/2026			5-day change	1st Jan Change
214.00 ^MUR	0.00%		0.00%	+2.15%

10-02	Associated Commercial Company Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
06-08	Associated Commercial Company Limited announces Annual dividend, payable on July 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	200	196.6	193.2	197.7	227.4	245.2
Change	-	-1.71%	-1.74%	2.37%	15.03%	7.79%
Enterprise Value (EV) ¹	140.2	118.8	149.3	168.8	149.7	109
Change	-	-15.26%	25.62%	13.11%	-11.33%	-27.2%
P/E	8.46x	4.83x	2.7x	2.71x	3.3x	3.74x
PBR	0.48x	0.43x	0.36x	0.34x	0.35x	0.32x
PEG	-	0.1x	0x	1.46x	-0.59x	-0.78x
Capitalization / Revenue	0.83x	0.73x	0.41x	0.41x	0.53x	0.46x
EV / Revenue	0.58x	0.44x	0.32x	0.35x	0.35x	0.2x
EV / EBITDA	7.54x	4.8x	2.7x	2.66x	2.18x	1.47x
EV / EBIT	8.78x	5.38x	2.84x	2.77x	2.36x	1.59x
EV / FCF	16.6x	8.59x	-3.43x	-6.17x	4.37x	2.5x
FCF Yield	6.03%	11.6%	-29.2%	-16.2%	22.9%	39.9%
Dividend per Share ²	3	3	4.2	4.5	4.7	5
Rate of return	1.71%	1.74%	2.49%	2.6%	2.36%	2.33%
EPS ²	20.67	35.63	62.68	63.84	60.24	57.37
Distribution rate	14.5%	8.42%	6.7%	7.05%	7.8%	8.72%
Net sales ¹	240.8	268.9	471.6	485.6	429	534.2
EBITDA ¹	18.61	24.73	55.35	63.43	68.8	74.37
EBIT ¹	15.97	22.08	52.5	61	63.36	68.67
Net income ¹	23.63	40.72	71.64	72.97	68.86	65.57
Net Debt ¹	-59.79	-77.76	-43.88	-28.88	-77.73	-136.2
Reference price ²	175.00	172.00	169.00	173.00	199.00	214.50
Nbr of stocks (in thousands)	1,143	1,143	1,143	1,143	1,143	1,143
Announcement Date	30/09/20	30/09/21	28/09/22	28/11/23	29/08/24	16/10/25

¹MUR in Million²MUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASSOCIATED COMMERCIAL COMPANY LIMITED	-	-	-	-	5.2M
CUMMINS INC.	16.03x	1.76x	9.74x	1.87%	61.69B
DENSO CORPORATION	12.14x	0.57x	5.07x	3.93%	29.46B
WEICHAI POWER CO., LTD.	11.02x	0.45x	3.19x	5.57%	24.1B
HYUNDAI MOBIS CO.,LTD	8.13x	0.45x	5.76x	1.99%	22.63B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	16.59x	2.82x	9.98x	3.67%	21B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.5x	1.17x	12.44x	0.62%	17.86B
GENUINE PARTS COMPANY	20.57x	0.86x	10.48x	3.46%	16.93B
MAGNA INTERNATIONAL INC.	10.12x	0.47x	4.68x	3.19%	16.03B
BOSCH LIMITED	49.75x	5.78x	42.46x	0.72%	16B
Average	19.32x	1.59x	11.53x	2.78%	22.57B
Weighted average by Cap.	17.62x	1.51x	10.28x	2.75%