Company Valuation: ASRock Rack Incorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 16,160 22,740 -
Change - 40.71% -
Enterprise Value (EV) 1 12,041 19,942 18,200
Change - 65.62% -8.74%
P/E - - -
PBR 3.83x 4.79x 3.04x
PEG - - -
Capitalization / Revenue 0.65x 0.46x 0.42x
EV / Revenue 0.48x 0.41x 0.34x
EV / EBITDA - - -
EV / EBIT 12.6x 6.04x 4.87x
EV / FCF 11x 22.5x 4.72x
FCF Yield 9.12% 4.44% 21.2%
Dividend per Share 2 9 21.92 29.47
Rate of return 3.47% 6.91% 9.3%
EPS 2 - - -
Distribution rate - - -
Net sales 1 24,876 48,947 54,286
EBITDA 1,009 - -
EBIT 1 959.4 3,301 3,735
Net income - - -
Net Debt 1 -4,119 -2,798 -4,540
Reference price 2 259.00 317.00 317.00
Nbr of stocks (in thousands) 62,395 71,734 -
Announcement Date 25/02/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.39x - 7.13% 687M
36.26x12.49x23.29x0.78% 116B
62.08x9.07x43.66x1.2% 53.52B
34.82x1.56x17.75x-.--% 49.75B
28.21x2.29x11x1.18% 39.83B
35.58x2.25x16.11x1.49% 30.12B
31.34x4.74x18.94x-.--% 29.4B
9.22x5.32x10.25x2.1% 22.67B
31.49x4.86x19.5x0.73% 18.45B
34.2x1.91x16.7x0.35% 17.07B
Average 33.69x 4.49x 19.69x 1.5% 37.71B
Weighted average by Cap. 36.49x 6.76x 21.97x 0.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 7711 Stock
  4. Valuation ASRock Rack Incorporation