Company Valuation: ASRock Rack Incorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 16,160 33,105 -
Change - 104.86% -
Enterprise Value (EV) 1 12,041 30,307 28,565
Change - 151.7% -5.75%
P/E - - -
PBR 3.83x 6.97x 4.42x
PEG - - -
Capitalization / Revenue 0.65x 0.68x 0.61x
EV / Revenue 0.48x 0.62x 0.53x
EV / EBITDA - - -
EV / EBIT 12.6x 9.18x 7.65x
EV / FCF 11x 34.2x 7.41x
FCF Yield 9.12% 2.92% 13.5%
Dividend per Share 2 9 21.92 29.47
Rate of return 3.47% 4.75% 6.39%
EPS 2 - - -
Distribution rate - - -
Net sales 1 24,876 48,947 54,286
EBITDA 1,009 - -
EBIT 1 959.4 3,301 3,735
Net income - - -
Net Debt 1 -4,119 -2,798 -4,540
Reference price 2 259.00 461.50 461.50
Nbr of stocks (in thousands) 62,395 71,734 -
Announcement Date 25/02/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.62x - 4.75% 1.04B
34.3x12.19x22.26x0.8% 122B
43.07x7.11x31.04x1.84% 47.98B
26.84x1.25x14.27x-.--% 40.8B
23.27x1.96x9.45x1.32% 36.31B
30.44x4.63x18.47x-.--% 29.49B
30.49x2.14x14.83x1.55% 29.47B
11.23x6.24x17.41x1.35% 28.39B
30.68x4.7x18.79x0.75% 18.07B
24.75x3.15x13.2x-.--% 17.43B
Average 28.34x 4.40x 17.75x 1.24% 37.09B
Weighted average by Cap. 30.52x 6.65x 19.40x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 7711 Stock
  4. Valuation ASRock Rack Incorporation