Company Valuation: ASRock Rack Incorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 16,160 20,982 -
Change - 29.84% -
Enterprise Value (EV) 1 12,041 18,184 16,442
Change - 51.02% -9.58%
P/E - - -
PBR 3.83x 4.42x 2.8x
PEG - - -
Capitalization / Revenue 0.65x 0.43x 0.39x
EV / Revenue 0.48x 0.37x 0.3x
EV / EBITDA - - -
EV / EBIT 12.6x 5.51x 4.4x
EV / FCF 11x 20.5x 4.26x
FCF Yield 9.12% 4.87% 23.5%
Dividend per Share 2 9 21.92 29.47
Rate of return 3.47% 7.49% 10.1%
EPS 2 - - -
Distribution rate - - -
Net sales 1 24,876 48,947 54,286
EBITDA 1,009 - -
EBIT 1 959.4 3,301 3,735
Net income - - -
Net Debt 1 -4,119 -2,798 -4,540
Reference price 2 259.00 292.50 292.50
Nbr of stocks (in thousands) 62,395 71,734 -
Announcement Date 25/02/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.37x - 7.49% 650M
36.17x12.68x23.28x0.77% 124B
27.64x1.28x14.67x-.--% 42.02B
41.3x6.2x29.1x1.91% 37.99B
23.86x1.98x9.42x1.34% 35.83B
31.37x4.79x19.11x-.--% 30.39B
32.15x2.21x15.48x1.52% 30.07B
10.58x5.9x16.44x1.43% 26.35B
30.85x4.73x18.9x0.75% 17.95B
29.25x1.58x13.8x0.43% 14.02B
Average 29.24x 4.17x 17.80x 1.56% 35.88B
Weighted average by Cap. 31.32x 6.69x 19.40x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 7711 Stock
  4. Valuation ASRock Rack Incorporation