|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 356.00 TWD | -2.33% |
|
-2.86% | +37.45% |
Projected Income Statement: ASRock Rack Incorporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net sales 1 | 24,876 | 48,947 | 54,286 |
| Change | - | 96.77% | 10.91% |
| EBITDA | 1,009 | - | - |
| Change | - | - | - |
| EBIT 1 | 959.4 | 3,301 | 3,735 |
| Change | - | 244.07% | 13.15% |
| Interest Paid 1 | -12.84 | -12 | -12 |
| Earnings before Tax (EBT) | - | - | - |
| Change | - | - | - |
| Net income | - | - | - |
| Change | - | - | - |
| Announcement Date | 25/02/26 | - | - |
1TWD in Million
Estimates
Forecast Balance Sheet: ASRock Rack Incorporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net Debt 1 | -4,119 | -2,798 | -4,540 |
| Change | - | 32.08% | -62.26% |
| Announcement Date | 25/02/26 | - | - |
1TWD in Million
Estimates
Cash Flow Forecast: ASRock Rack Incorporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 30.41 | 30 | 10 |
| Change | - | -1.35% | -66.67% |
| Free Cash Flow (FCF) 1 | 1,098 | 886 | 3,857 |
| Change | - | -19.29% | 335.33% |
| Announcement Date | 25/02/26 | - | - |
1TWD in Million
Estimates
Forecast Financial Ratios: ASRock Rack Incorporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
Profitability | |||
| EBITDA Margin (%) | 4.06% | - | - |
| EBIT Margin (%) | 3.86% | 6.74% | 6.88% |
| EBT Margin (%) | - | - | - |
| Net margin (%) | - | - | - |
| FCF margin (%) | 4.41% | 1.81% | 7.1% |
| FCF / Net Income (%) | - | - | - |
Profitability | |||
| ROA | 9.99% | 19.84% | 18.7% |
| ROE | 25.94% | 44.32% | 47% |
Financial Health | |||
| Leverage (Debt/EBITDA) | - | - | - |
| Debt / Free cash flow | - | - | - |
Capital Intensity | |||
| CAPEX / Current Assets (%) | 0.12% | 0.06% | 0.02% |
| CAPEX / EBITDA (%) | 3.01% | - | - |
| CAPEX / FCF (%) | 2.77% | 3.39% | 0.26% |
Items per share | |||
| Cash flow per share 1 | - | - | - |
| Change | - | - | - |
| Dividend per Share 1 | 9 | 21.92 | 29.47 |
| Change | - | 143.56% | 34.44% |
| Book Value Per Share 1 | 67.67 | 66.23 | 104.4 |
| Change | - | -2.12% | 57.6% |
| EPS 1 | - | - | - |
| Change | - | - | - |
| Nbr of stocks (in thousands) | 62,395 | 71,713 | 71,713 |
| Announcement Date | 25/02/26 | - | - |
1TWD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | 5.38x | 3.41x |
| EV / Sales | 0.44x | 0.37x |
| Yield | 6.16% | 8.28% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
356.00TWD
Average target price
460.00TWD
Spread / Average Target
+29.21%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- 7711 Stock
- Financials ASRock Rack Incorporation
Select your edition
All financial news and data tailored to specific country editions
