Valuation Aspocomp Group Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 17:00:00 02/07/2026 BST			5-day change	1st Jan Change
5.300 ^EUR	-1.12%		+1.15%	+4.33%

04-29	Aspocomp Q1 order book record high, net sales decreased	RE
04-28	Aspocomp Group Oyj Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	39.87	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	4.33%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	45.77	47.17	39.87
Change	-	21.46%	-49.49%	4.87%	42.34%	17.02%	3.06%	-15.48%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	19.6x	10.8x	8.41x
PBR	2.14x	2.3x	-	1.42x	2.05x	1.92x	-	-
PEG	-	0.2x	0x	-0x	-1x	0x	0.1x	0.3x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	0.97x	0.86x	0.75x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.11x	1.02x	0.75x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	11.2x	8x	4.75x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	20.8x	12.1x	6.99x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-7.89x	-33.7x	7.25x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-12.7%	-2.97%	13.8%
Dividend per Share ²	0.15	0.21	-	-	-	0.1	0.2	0.32
Rate of return	2.5%	2.86%	-	-	-	1.89%	3.77%	6.04%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.27	0.49	0.63
Distribution rate	48.4%	40.4%	-	-	-	37%	40.8%	50.8%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.1	46.4	53.3
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4.1	5.9	8.4
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	3.9	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	2.1	3.7	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	5.9	7.3	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	5.300	5.300	5.300
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,523	-	-
Announcement Date	10/03/22	16/03/23	14/03/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPOCOMP GROUP OYJ	19.85x	1.12x	11.27x	1.87%	45.93M
MEDIATEK INC.	65.22x	10.38x	52.65x	1.22%	217B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	87.23x	10.67x	20.46x	-.--%	114B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	64.38x	-	-	0.15%	66.08B
ELITE MATERIAL CO., LTD.	57.63x	11.63x	43.67x	0.82%	62.23B
UNIMICRON TECHNOLOGY CORP.	69.29x	8.99x	36.39x	0.61%	51.83B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	34.51x	8.83x	26.05x	0.97%	46.88B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8666.67x	82.21x	2605.01x	-	45.93B
SHENNAN CIRCUITS CO., LTD.	59.53x	9.92x	40.33x	0.74%	44.92B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	43.76x	10.01x	32.5x	0.46%	41.07B
Average	916.81x	17.08x	318.70x	0.76%	69.01B
Weighted average by Cap.	637.18x	15.55x	228.18x	0.71%