Valuation Aspocomp Group Oyj

Stocks

Delayed Nasdaq Helsinki Other stock markets 10:54:47 14/07/2026 BST			5-day change	1st Jan Change
5.100 ^EUR	-3.04%		-1.92%	+0.39%

07-02	Aspocomp Group plc Announces Appointment of Ilkka Lohi as Quality Director and Member of the Management Team, Effective September 2, 2026	CI
04-29	Aspocomp Q1 order book record high, net sales decreased	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	39.57	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	3.54%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	45.47	46.87	39.57
Change	-	21.46%	-49.49%	4.87%	42.34%	16.25%	3.08%	-15.57%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	19.5x	10.7x	8.35x
PBR	2.14x	2.3x	-	1.42x	2.05x	1.91x	-	-
PEG	-	0.2x	0x	-0x	-1x	0x	0.1x	0.3x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	0.96x	0.85x	0.74x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.11x	1.01x	0.74x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	11.1x	7.94x	4.71x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	20.7x	12x	6.94x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-7.84x	-33.5x	7.19x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-12.8%	-2.99%	13.9%
Dividend per Share ²	0.15	0.21	-	-	-	0.1	0.2	0.32
Rate of return	2.5%	2.86%	-	-	-	1.9%	3.8%	6.08%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.27	0.49	0.63
Distribution rate	48.4%	40.4%	-	-	-	37%	40.8%	50.8%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.1	46.4	53.3
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4.1	5.9	8.4
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	3.9	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	2.1	3.7	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	5.9	7.3	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	5.260	5.260	5.260
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,523	-	-
Announcement Date	10/03/22	16/03/23	14/03/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASPOCOMP GROUP OYJ	19.48x	1.11x	11.09x	1.9%	45.12M
MEDIATEK INC.	57.59x	9.12x	46.31x	1.39%	190B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	75.85x	11.36x	21.8x	-.--%	122B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	63.27x	-	-	0.16%	63.63B
ELITE MATERIAL CO., LTD.	51.9x	10.59x	39.39x	0.9%	57.07B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	10809.56x	102.66x	3258.95x	-	57.41B
UNIMICRON TECHNOLOGY CORP.	58.33x	7.78x	31.07x	0.71%	44.57B
SHENNAN CIRCUITS CO., LTD.	52.32x	8.67x	35.49x	0.83%	39.54B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	29.06x	7.84x	21.93x	1.17%	38.45B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	37.62x	8.62x	27.98x	0.54%	35.38B
Average	1,125.50x	18.64x	388.22x	0.84%	64.74B
Weighted average by Cap.	1,011.44x	18.68x	351.84x	0.77%