Valuation Aspocomp Group Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 17:00:00 17/07/2026 BST			5-day change	1st Jan Change
5.120 ^EUR	-1.54%		-2.66%	+0.79%

07-02	Aspocomp Group plc Announces Appointment of Ilkka Lohi as Quality Director and Member of the Management Team, Effective September 2, 2026	CI
04-29	Aspocomp Q1 order book record high, net sales decreased	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	38.52	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	0.79%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	44.42	45.82	38.52
Change	-	21.46%	-49.49%	4.87%	42.34%	13.56%	3.15%	-15.93%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	19x	10.4x	8.13x
PBR	2.14x	2.3x	-	1.42x	2.05x	1.86x	-	-
PEG	-	0.2x	0x	-0x	-1x	0x	0.1x	0.3x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	0.94x	0.83x	0.72x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.08x	0.99x	0.72x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	10.8x	7.77x	4.59x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	20.2x	11.7x	6.76x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-7.66x	-32.7x	7x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-13.1%	-3.06%	14.3%
Dividend per Share ²	0.15	0.21	-	-	-	0.1	0.2	0.32
Rate of return	2.5%	2.86%	-	-	-	1.95%	3.91%	6.25%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.27	0.49	0.63
Distribution rate	48.4%	40.4%	-	-	-	37%	40.8%	50.8%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.1	46.4	53.3
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4.1	5.9	8.4
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	3.9	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	2.1	3.7	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	5.9	7.3	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	5.120	5.120	5.120
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,523	-	-
Announcement Date	10/03/22	16/03/23	14/03/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPOCOMP GROUP OYJ	18.96x	1.08x	10.83x	1.95%	44.08M
MEDIATEK INC.	50.74x	8x	40.6x	1.57%	166B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	65.52x	9.87x	18.94x	-.--%	104B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	64.67x	-	-	0.16%	65.06B
ELITE MATERIAL CO., LTD.	45.52x	9.18x	33.9x	1.05%	49.7B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8666.33x	82.06x	2604.91x	-	46.04B
UNIMICRON TECHNOLOGY CORP.	51.29x	7.05x	28.17x	0.81%	40.19B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	37.93x	8.78x	28.9x	0.52%	36.28B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	25.71x	6.95x	19.44x	1.32%	34.1B
SHENNAN CIRCUITS CO., LTD.	44.04x	7.34x	29.9x	1%	33.56B
Average	907.07x	15.59x	312.84x	0.93%	57.55B
Weighted average by Cap.	741.19x	15.04x	262.89x	0.86%