Valuation ASMPT Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:41 31/07/2026 BST			5-day change	1st Jan Change
151.30 ^HKD	+11.99%		-7.41%	+95.35%

07-29	ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-29	ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,770	22,960	30,881	31,193	32,357	63,456	-	-
Change	-	-33.97%	34.5%	1.01%	3.73%	96.11%	-	-
Enterprise Value (EV) ¹	32,788	20,947	28,447	29,456	30,085	59,558	58,661	56,521
Change	-	-36.11%	35.8%	3.55%	2.13%	97.97%	-1.51%	-3.65%
P/E	11x	8.79x	43.1x	90.2x	35.9x	34.6x	24.4x	18.7x
PBR	2.27x	1.45x	1.97x	2.05x	1.9x	3.45x	3.13x	2.75x
PEG	-	-0.5x	-0.6x	-1.7x	0x	0x	0.6x	0.6x
Capitalization / Revenue	1.58x	1.19x	2.1x	2.36x	2.36x	3.32x	2.84x	2.49x
EV / Revenue	1.49x	1.08x	1.94x	2.23x	2.19x	3.12x	2.62x	2.21x
EV / EBITDA	6.72x	5.27x	15.7x	23.3x	23x	18.3x	14.1x	10.8x
EV / EBIT	7.92x	6.47x	25.8x	57.6x	49x	23.4x	17.2x	13x
EV / FCF	16.6x	-	14.4x	51.2x	-199x	89.8x	39.2x	25.4x
FCF Yield	6.03%	-	6.93%	1.95%	-0.5%	1.11%	2.55%	3.94%
Dividend per Share ²	3.9	3.2	0.87	0.42	0.6	2.204	2.985	4.149
Rate of return	4.63%	5.75%	1.17%	0.56%	0.77%	1.46%	1.97%	2.74%
EPS ²	7.69	6.33	1.73	0.83	2.16	4.368	6.206	8.112
Distribution rate	50.7%	50.6%	50.3%	50.6%	27.8%	50.5%	48.1%	51.2%
Net sales ¹	21,948	19,363	14,697	13,229	13,736	19,093	22,359	25,525
EBITDA ¹	4,879	3,975	1,818	1,266	1,310	3,247	4,169	5,224
EBIT ¹	4,142	3,237	1,104	511.4	614.5	2,545	3,416	4,358
Net income ¹	3,169	2,620	715.4	345.3	902	1,820	2,585	3,367
Net Debt ¹	-1,983	-2,013	-2,434	-1,737	-2,272	-3,898	-4,795	-6,935
Reference price ²	84.25	55.65	74.50	74.90	77.45	151.30	151.30	151.30
Nbr of stocks (in thousands)	412,705	412,572	414,505	416,459	417,780	419,408	-	-
Announcement Date	22/02/22	28/02/23	27/02/24	25/02/25	04/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASMPT LIMITED	34.64x	3.12x	18.34x	1.46%	8.09B
ASML HOLDING N.V.	37.55x	12.48x	29.12x	0.64%	634B
LAM RESEARCH CORPORATION	52.11x	15.75x	42.16x	0.35%	367B
TOKYO ELECTRON LIMITED	33.62x	7.44x	23.15x	1.44%	158B
ASE TECHNOLOGY HOLDING CO., LTD.	29.71x	3.24x	14.76x	1.75%	75.42B
LASERTEC CORPORATION	44.17x	14.25x	29.54x	0.85%	21.32B
ENTEGRIS, INC.	45.93x	6.11x	21.6x	0.34%	18.16B
SCREEN HOLDINGS CO., LTD.	20.31x	2.94x	12.58x	1.5%	14.95B
ONTO INNOVATION INC.	49.79x	8.99x	28.59x	-	12.86B
AMKOR TECHNOLOGY, INC.	19.56x	1.76x	8.66x	0.67%	12.39B
Average	36.74x	7.61x	22.85x	1%	132.18B
Weighted average by Cap.	40.63x	11.90x	30.65x	0.73%