Valuation ASMPT Limited

Stocks

Market Closed - Hong Kong S.E. 08:08:08 30/10/2026 GMT			5-day change	1st Jan Change
105.00 ^HKD	-7.24%		-13.72%	+35.57%

10-28	ASMPT Limited, Q3 2026 Earnings Call, Oct 27, 2026
10-28	ASMPT Logs Q3 Profit; Revenue Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,770	22,960	30,881	31,193	32,357	44,038	-	-
Change	-	-33.97%	34.5%	1.01%	3.73%	36.1%	-	-
Enterprise Value (EV) ¹	32,788	20,947	28,447	29,456	30,085	40,031	39,181	37,332
Change	-	-36.11%	35.8%	3.55%	2.13%	33.06%	-2.12%	-4.72%
P/E	11x	8.79x	43.1x	90.2x	35.9x	23.4x	16.5x	12.6x
PBR	2.27x	1.45x	1.97x	2.05x	1.9x	2.38x	2.15x	1.87x
PEG	-	-0.5x	-0.6x	-1.7x	0x	0x	0.4x	0.4x
Capitalization / Revenue	1.58x	1.19x	2.1x	2.36x	2.36x	2.26x	1.92x	1.68x
EV / Revenue	1.49x	1.08x	1.94x	2.23x	2.19x	2.05x	1.71x	1.42x
EV / EBITDA	6.72x	5.27x	15.7x	23.3x	23x	11.4x	9.2x	7.04x
EV / EBIT	7.92x	6.47x	25.8x	57.6x	49x	14.6x	11x	8.12x
EV / FCF	16.6x	-	14.4x	51.2x	-199x	13.2x	21.3x	16.7x
FCF Yield	6.03%	-	6.93%	1.95%	-0.5%	7.57%	4.69%	5.98%
Dividend per Share ²	3.9	3.2	0.87	0.42	0.6	2.223	3.114	4.265
Rate of return	4.63%	5.75%	1.17%	0.56%	0.77%	2.12%	2.97%	4.06%
EPS ²	7.69	6.33	1.73	0.83	2.16	4.482	6.359	8.337
Distribution rate	50.7%	50.6%	50.3%	50.6%	27.8%	49.6%	49%	51.2%
Net sales ¹	21,948	19,363	14,697	13,229	13,736	19,480	22,949	26,281
EBITDA ¹	4,879	3,975	1,818	1,266	1,310	3,514	4,260	5,306
EBIT ¹	4,142	3,237	1,104	511.4	614.5	2,733	3,546	4,596
Net income ¹	3,169	2,620	715.4	345.3	902	1,899	2,675	3,506
Net Debt ¹	-1,983	-2,013	-2,434	-1,737	-2,272	-4,007	-4,857	-6,706
Reference price ²	84.25	55.65	74.50	74.90	77.45	105.00	105.00	105.00
Nbr of stocks (in thousands)	412,705	412,572	414,505	416,459	417,780	419,408	-	-
Announcement Date	22/02/22	28/02/23	27/02/24	25/02/25	04/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASMPT LIMITED	23.43x	2.05x	11.39x	2.12%	5.61B
ASML HOLDING N.V.	34.04x	11.85x	26.99x	0.66%	604B
APPLIED MATERIALS, INC.	29.6x	8.96x	25.93x	0.5%	310B
LAM RESEARCH CORPORATION	24.99x	8.26x	19.81x	0.53%	299B
KLA CORPORATION	27.98x	11.12x	22.72x	0.61%	206B
ADVANTEST CORPORATION	34.28x	13.16x	24.38x	0.29%	160B
TOKYO ELECTRON LIMITED	27.58x	6.21x	18.95x	1.76%	137B
ASE TECHNOLOGY HOLDING CO., LTD.	31.6x	3.72x	16.71x	1.86%	90.03B
NAURA TECHNOLOGY GROUP CO., LTD.	49.78x	7.18x	37.73x	0.19%	52.35B
TERADYNE, INC.	29.65x	8.08x	22.44x	0.19%	42.9B
Average	31.29x	8.06x	22.71x	0.87%	190.6B
Weighted average by Cap.	30.99x	9.82x	24.10x	0.69%