Valuation ASKUL Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 18/08/2026 BST			5-day change	1st Jan Change
1,238.00 ^JPY	-0.32%		-1.35%	-11.57%

07-09	Iwai Cosmo Downgrades Askul to Neutral Plus from Outperform; Price Target is 1,400 Yen	MT
07-03	ASKUL Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 20, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	168,452	141,027	184,875	219,720	137,117	110,843	-	-
Change	-	-16.28%	31.09%	18.85%	-37.59%	-19.16%	-	-
Enterprise Value (EV) ¹	130,598	107,438	159,446	194,116	108,905	101,784	96,350	90,902
Change	-	-17.73%	48.41%	21.74%	-43.9%	-6.54%	-1.95%	-5.65%
P/E	23.5x	16x	18.9x	11.5x	15.3x	-4.83x	28.5x	17.8x
PBR	3.11x	2.49x	2.88x	2.8x	1.76x	2.22x	2.18x	1.84x
PEG	-	0.8x	1.8x	0.1x	-0.3x	0x	-0x	0.3x
Capitalization / Revenue	0.4x	0.33x	0.41x	0.47x	0.29x	0.27x	0.23x	0.22x
EV / Revenue	0.31x	0.25x	0.36x	0.41x	0.23x	0.25x	0.2x	0.18x
EV / EBITDA	6.36x	5.18x	7.42x	7.34x	4.44x	-21x	5.89x	4.51x
EV / EBIT	9.38x	7.51x	10.9x	11.5x	7.78x	-5.83x	14.5x	9.33x
EV / FCF	18.9x	14.9x	-57x	36.3x	-29.7x	-4.07x	19.3x	11.4x
FCF Yield	5.3%	6.71%	-1.75%	2.76%	-3.37%	-24.6%	5.19%	8.8%
Dividend per Share ²	24.5	31	34	36	38	10	20	28.79
Rate of return	1.37%	2.14%	1.79%	1.59%	2.6%	0.84%	1.62%	2.33%
EPS ²	75.83	90.83	100.4	196.5	95.45	-245.4	43.43	69.67
Distribution rate	32.3%	34.1%	33.9%	18.3%	39.8%	-4.07%	46.1%	41.3%
Net sales ¹	422,151	428,517	446,713	471,682	481,101	400,199	479,069	499,373
EBITDA ¹	20,523	20,755	21,481	26,456	24,519	-4,846	16,360	20,177
EBIT ¹	13,923	14,309	14,620	16,953	14,004	-17,445	6,648	9,747
Net income ¹	7,758	9,206	9,787	19,139	9,068	-22,150	3,948	6,023
Net Debt ¹	-37,854	-33,589	-25,429	-25,604	-28,212	-4,318	-14,493	-19,940
Reference price ²	1,783.00	1,450.00	1,897.00	2,263.00	1,463.00	1,238.00	1,238.00	1,238.00
Nbr of stocks (in thousands)	94,477	97,260	97,456	97,092	93,723	89,534	-	-
Announcement Date	02/07/21	01/07/22	04/07/23	03/07/24	04/07/25	03/07/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASKUL CORPORATION	-6.08x	0.25x	-9.84x	0.81%	698M
ALIBABA GROUP HOLDING LIMITED	21.38x	1.54x	10.92x	0.88%	284B
SHOPIFY INC.	92.46x	12.16x	65.44x	-.--%	191B
PDD HOLDINGS INC.	9.23x	0.77x	3.44x	-.--%	124B
MERCADOLIBRE, INC.	46.67x	1.86x	19.14x	-.--%	90.62B
MEITUAN	-43.03x	0.92x	50.4x	-.--%	68.95B
EBAY INC.	22.84x	3.98x	13.21x	1.22%	44.92B
COPART, INC.	20.04x	5.36x	13x	-	29.35B
RB GLOBAL, INC.	29.35x	3.41x	11.43x	1.57%	15.21B
GLOBAL-E ONLINE LTD.	34.29x	4.72x	21.6x	-.--%	6.92B
Average	22.71x	3.50x	19.87x	0.5%	85.62B
Weighted average by Cap.	33.24x	4.10x	26.34x	0.4%