Stock 8400 ASIA PIONEER ENTERTAINMENT HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Pioneer Entertainment Holdings Limited

Equities

8400

KYG0541R1092

Casinos & Gaming

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:20 14/05/2024 BST 		5-day change 1st Jan Change
0.048 HKD 0.00% Intraday chart for Asia Pioneer Entertainment Holdings Limited +6.67% +9.09%
03-26 Asia Pioneer Entertainment Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
01-10 Asia Pioneer Entertainment Holdings Limited Announces Executive Changes CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 131 66 48 43 27 44
Enterprise Value (EV) 1 83.45 25.7 1.845 15.47 15.17 36.5
P/E ratio 6.33 x -21.6 x -1.5 x -1.86 x -1.83 x -22.8 x
Yield - - - - - -
Capitalization / Revenue 1.2 x 0.81 x 1.19 x 5.63 x 2.57 x 1.48 x
EV / Revenue 0.76 x 0.31 x 0.05 x 2.03 x 1.44 x 1.23 x
EV / EBITDA 3.24 x -10.3 x -0.22 x -0.77 x -0.95 x -19.2 x
EV / FCF 143 x -3.25 x 0.18 x -1.63 x -1.41 x 28 x
FCF Yield 0.7% -30.7% 563% -61.3% -70.7% 3.58%
Price to Book 1.44 x 0.75 x 0.86 x 1.3 x 1.48 x 2.69 x
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Reference price 2 0.1310 0.0660 0.0480 0.0430 0.0270 0.0440
Announcement Date 28/03/19 30/03/20 25/03/21 30/03/22 27/03/23 26/03/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 109.6 81.97 40.47 7.633 10.51 29.69
EBITDA 1 25.72 -2.502 -8.412 -20.02 -15.9 -1.905
EBIT 1 24.28 -4.388 -10.27 -21.06 -16.47 -2.52
Operating Margin 22.15% -5.35% -25.39% -275.95% -156.68% -8.49%
Earnings before Tax (EBT) 1 24.11 -1.722 -32.03 -23.08 -15.67 -2.416
Net income 1 20.7 -3.049 -32.03 -23.08 -14.74 -1.933
Net margin 18.88% -3.72% -79.15% -302.31% -140.27% -6.51%
EPS 2 0.0207 -0.003049 -0.0320 -0.0231 -0.0147 -0.001933
Free Cash Flow 1 0.5826 -7.9 10.4 -9.477 -10.73 1.306
FCF margin 0.53% -9.64% 25.68% -124.15% -102.08% 4.4%
FCF Conversion (EBITDA) 2.26% - - - - -
FCF Conversion (Net income) 2.81% - - - - -
Dividend per Share - - - - - -
Announcement Date 28/03/19 30/03/20 25/03/21 30/03/22 27/03/23 26/03/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 47.5 40.3 46.2 27.5 11.8 7.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.58 -7.9 10.4 -9.48 -10.7 1.31
ROE (net income / shareholders' equity) 25.6% -3.4% -44.4% -51.8% -57.5% -11.2%
ROA (Net income/ Total Assets) 14.2% -2.36% -7.18% -24% -30.1% -5.1%
Assets 1 145.5 129.5 446.3 95.97 49.03 37.87
Book Value Per Share 2 0.0900 0.0900 0.0600 0.0300 0.0200 0.0200
Cash Flow per Share 2 0.0500 0.0400 0.0500 0.0300 0.0100 0.0100
Capex 1 5.25 0.1 0.09 2.53 0.94 0.09
Capex / Sales 4.79% 0.12% 0.21% 33.19% 8.96% 0.31%
Announcement Date 28/03/19 30/03/20 25/03/21 30/03/22 27/03/23 26/03/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gambling & Gaming Machine Manufacturers

1st Jan change Capi.
ASIA PIONEER ENTERTAINMENT HOLDINGS LIMITED Stock Asia Pioneer Entertainment Holdings Limited
+9.09% 6.14M
LIGHT & WONDER, INC. Stock Light & Wonder, Inc.
+12.12% 8.3B
SANKYO CO., LTD. Stock Sankyo Co., Ltd.
-4.35% 2.22B
POLLARD BANKNOTE LIMITED Stock Pollard Banknote Limited
+2.00% 646M
EVERI HOLDINGS INC. Stock Everi Holdings Inc.
-31.59% 648M
PLAYAGS, INC. Stock PlayAGS, Inc.
+35.35% 450M
MARS GROUP HOLDINGS CORPORATION Stock Mars Group Holdings Corporation
+27.73% 365M
DAIKOKU DENKI CO., LTD. Stock Daikoku Denki Co., Ltd.
+0.75% 321M
AINSWORTH GAME TECHNOLOGY LIMITED Stock Ainsworth Game Technology Limited
-27.48% 194M
FUJISHOJI CO.,LTD. Stock Fujishoji Co.,Ltd.
+4.48% 167M
Gambling & Gaming Machine Manufacturers
  1. Stock Market
  2. Equities
  3. 8400 Stock
  4. Financials Asia Pioneer Entertainment Holdings Limited