Valuation Asia Pile Holdings Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 30/09/2026 BST			5-day change	1st Jan Change
1,463.00 ^JPY	+0.90%		-1.48%	+3.76%

08-12	Asia Pile Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-13	Asia Pile Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,264	27,995	33,099	35,042	52,715	55,229	-	-
Change	-	72.13%	18.23%	5.87%	50.43%	4.77%	-	-
Enterprise Value (EV)	13,004	23,351	30,184	32,465	43,166	55,229	55,229	55,229
Change	-	79.57%	29.26%	7.56%	32.96%	27.95%	0%	0%
P/E	10.9x	6.78x	8.66x	14.9x	6.94x	6.65x	6.42x	6.2x
PBR	0.44x	0.68x	0.74x	0.77x	1.01x	-	-	-
PEG	-	0x	-1.16x	-0.4x	0x	0.71x	1.77x	1.77x
Capitalization / Revenue	0.17x	0.25x	0.32x	0.35x	0.45x	0.46x	0.44x	0.42x
EV / Revenue	0x	0x	0x	0x	0x	0.46x	0.44x	0.42x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.6x	4.42x	4.25x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	30	40	45	55	70	72	74
Rate of return	4.68%	4.08%	4.6%	4.89%	3.97%	4.83%	4.97%	5.1%
EPS ²	39.23	108.4	100.3	61.61	199.3	217.9	225.8	233.7
Distribution rate	51%	27.7%	39.9%	73%	27.6%	32.1%	31.9%	31.7%
Net sales ¹	93,176	110,245	103,151	100,803	115,956	120,000	125,000	130,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,184	6,283	7,016	4,333	10,883	12,000	12,500	13,000
Net income ¹	1,494	4,130	3,821	2,346	7,592	8,300	8,600	8,900
Net Debt	-3,260	-4,644	-2,915	-2,577	-9,549	-	-	-
Reference price ²	427.00	735.00	869.00	920.00	1,384.00	1,450.00	1,450.00	1,450.00
Nbr of stocks (in thousands)	38,089	38,089	38,089	38,089	38,089	38,089	-	-
Announcement Date	10/05/22	10/05/23	10/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PILE HOLDINGS CORPORATION	6.65x	-	-	4.83%	350M
CRH PLC	14.52x	1.75x	8.42x	1.86%	56.24B
HOLCIM LTD	18.65x	2.56x	10.13x	2.74%	45.22B
MARTIN MARIETTA MATERIALS, INC.	31.64x	5.79x	17.09x	0.72%	34.02B
ULTRATECH CEMENT LIMITED	32.45x	3.36x	17.25x	0.95%	33.2B
VULCAN MATERIALS COMPANY	27.05x	4.29x	14.34x	0.86%	31.46B
HEIDELBERG MATERIALS AG	11.47x	1.38x	6.43x	2.68%	28.72B
CHINA JUSHI CO., LTD.	20.35x	6.35x	12.51x	2.13%	23.47B
GRASIM INDUSTRIES LIMITED	70.91x	4.43x	68.52x	0.32%	21.91B
AMRIZE AG	15.33x	1.93x	7.75x	1.43%	20.46B
Average	24.90x	3.54x	18.05x	1.85%	29.5B
Weighted average by Cap.	24.88x	3.34x	15.87x	1.62%