Valuation Asia Pile Holdings Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 09/09/2026 BST			5-day change	1st Jan Change
1,467.00 ^JPY	-0.88%		-6.86%	+4.04%

08-12	Asia Pile Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-13	Asia Pile Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,264	27,995	33,099	35,042	52,715	55,876	-	-
Change	-	72.13%	18.23%	5.87%	50.43%	6%	-	-
Enterprise Value (EV)	13,004	23,351	30,184	32,465	43,166	55,876	55,876	55,876
Change	-	79.57%	29.26%	7.56%	32.96%	29.45%	0%	0%
P/E	10.9x	6.78x	8.66x	14.9x	6.94x	6.73x	6.5x	6.28x
PBR	0.44x	0.68x	0.74x	0.77x	1.01x	-	-	-
PEG	-	0x	-1.16x	-0.4x	0x	0.72x	1.79x	1.79x
Capitalization / Revenue	0.17x	0.25x	0.32x	0.35x	0.45x	0.47x	0.45x	0.43x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.45x	0.43x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.66x	4.47x	4.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	30	40	45	55	70	72	74
Rate of return	4.68%	4.08%	4.6%	4.89%	3.97%	4.77%	4.91%	5.04%
EPS ²	39.23	108.4	100.3	61.61	199.3	217.9	225.8	233.7
Distribution rate	51%	27.7%	39.9%	73%	27.6%	32.1%	31.9%	31.7%
Net sales ¹	93,176	110,245	103,151	100,803	115,956	120,000	125,000	130,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,184	6,283	7,016	4,333	10,883	12,000	12,500	13,000
Net income ¹	1,494	4,130	3,821	2,346	7,592	8,300	8,600	8,900
Net Debt	-3,260	-4,644	-2,915	-2,577	-9,549	-	-	-
Reference price ²	427.00	735.00	869.00	920.00	1,384.00	1,467.00	1,467.00	1,467.00
Nbr of stocks (in thousands)	38,089	38,089	38,089	38,089	38,089	38,089	-	-
Announcement Date	10/05/22	10/05/23	10/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA PILE HOLDINGS CORPORATION	6.79x	-	-	4.73%	366M
HOLCIM LTD	20.09x	2.74x	10.81x	2.55%	50.29B
JAMES HARDIE INDUSTRIES PLC	28.29x	3.7x	13.17x	-.--%	17.49B
ANHUI CONCH CEMENT COMPANY LIMITED	13.58x	0.64x	3.07x	4.3%	13.35B
DANGOTE CEMENT PLC	12.64x	3.42x	6.98x	5.89%	13.11B
SHREE CEMENT LIMITED	44.67x	3.4x	16.44x	0.67%	8.81B
BUZZI SPA	8.84x	1.29x	5x	1.88%	8.29B
BUA CEMENT PLC	22.89x	7.51x	13.95x	4.21%	7.92B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.93x	1.5x	5.64x	2.92%	6.58B
EAGLE MATERIALS INC.	15.08x	3.2x	10.29x	0.54%	5.85B
Average	18.68x	3.04x	9.48x	2.77%	13.21B
Weighted average by Cap.	20.32x	2.92x	9.88x	2.59%