|
End-of-day quote
Taiwan S.E.
24/09/2026
|
5-day change | 1st Jan Change | ||
| 35.70 TWD | -0.70% |
|
+1.56% | -4.03% |
| 09-23 | Asia Cement's Unit Acquires Taichung Land, Buildings for NT$643 Million | MT |
| 09-16 | Asia Cement to Issue NT$5.7 Billion Bonds | MT |
Company Valuation: Asia Cement Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 157,069 | 145,383 | 147,005 | 143,281 | 131,932 | 126,612 | - | - |
| Change | - | -7.44% | 1.12% | -2.53% | -7.92% | -4.03% | - | - |
| Enterprise Value (EV) 1 | 187,402 | 171,976 | 244,955 | 182,449 | 180,650 | 162,359 | 151,805 | 134,765 |
| Change | - | -8.23% | 42.43% | -25.52% | -0.99% | -10.13% | -6.5% | -11.22% |
| P/E | 9.43x | 11.3x | 12.6x | 10.5x | 12.4x | 10.7x | 10.7x | 11.5x |
| PBR | 1x | 0.9x | 0.81x | 0.74x | 0.73x | 0.65x | 0.64x | 0.63x |
| PEG | - | -0.5x | -1.31x | 0.6x | -0.6x | 0.9x | 542.96x | -1.61x |
| Capitalization / Revenue | 1.75x | 1.61x | 1.83x | 1.88x | 1.86x | 1.8x | 1.78x | 1.7x |
| EV / Revenue | 2.09x | 1.9x | 3.05x | 2.39x | 2.54x | 2.31x | 2.14x | 1.81x |
| EV / EBITDA | 8.29x | 12.9x | 20.1x | 14.5x | 14.4x | 12.7x | 11.6x | 11x |
| EV / EBIT | 10.6x | 20.1x | 32.8x | 22.9x | 21.5x | 22.6x | 19.9x | 17.6x |
| EV / FCF | 35.1x | 13.6x | 76.8x | 8.77x | 14.1x | 15x | 18.6x | - |
| FCF Yield | 2.85% | 7.35% | 1.3% | 11.4% | 7.09% | 6.67% | 5.39% | - |
| Dividend per Share 2 | 3.4 | 2.3 | 2.1 | 2.2 | 2.3 | 2.041 | 1.951 | 1.56 |
| Rate of return | 7.67% | 5.61% | 5.07% | 5.45% | 6.18% | 5.72% | 5.46% | 4.37% |
| EPS 2 | 4.7 | 3.63 | 3.28 | 3.85 | 2.99 | 3.349 | 3.35 | 3.11 |
| Distribution rate | 72.3% | 63.4% | 64% | 57.1% | 76.9% | 60.9% | 58.2% | 50.2% |
| Net sales 1 | 89,655 | 90,341 | 80,183 | 76,297 | 71,039 | 70,394 | 71,088 | 74,444 |
| EBITDA 1 | 22,616 | 13,341 | 12,216 | 12,549 | 12,575 | 12,815 | 13,101 | 12,259 |
| EBIT 1 | 17,686 | 8,571 | 7,460 | 7,964 | 8,406 | 7,192 | 7,609 | 7,674 |
| Net income 1 | 15,068 | 12,016 | 10,883 | 12,890 | 10,030 | 12,367 | 12,640 | - |
| Net Debt 1 | 30,333 | 26,593 | 97,949 | 39,168 | 48,718 | 35,746 | 25,192 | 8,153 |
| Reference price 2 | 44.30 | 41.00 | 41.45 | 40.40 | 37.20 | 35.70 | 35.70 | 35.70 |
| Nbr of stocks (in thousands) | 3,545,572 | 3,545,928 | 3,546,563 | 3,546,563 | 3,546,563 | 3,546,563 | - | - |
| Announcement Date | 31/03/22 | 16/03/23 | 15/03/24 | 17/03/25 | 16/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.66x | 2.31x | 12.67x | 5.72% | 3.98B | |
| 18.12x | 2.5x | 9.87x | 2.83% | 44.24B | |
| 25.26x | 3.4x | 11.9x | -.--% | 15.44B | |
| 13.04x | 3.52x | 7.2x | 5.71% | 13.48B | |
| 13.59x | 0.58x | 2.82x | 4.59% | 12.54B | |
| 43.11x | 3.26x | 15.78x | 0.7% | 8.4B | |
| 22x | 7.23x | 13.43x | 4.38% | 7.59B | |
| 8.04x | 1.15x | 4.48x | 2.06% | 7.38B | |
| 13.22x | 1.44x | 5.4x | 3.07% | 6.19B | |
| 27.22x | 1.83x | 9.46x | 2.61% | 5.96B | |
| Average | 19.43x | 2.72x | 9.30x | 3.17% | 12.52B | |
| Weighted average by Cap. | 19.27x | 2.70x | 9.27x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1102 Stock
- Valuation Asia Cement Corporation
Select your edition
All financial news and data tailored to specific country editions
