|
End-of-day quote
Taiwan S.E.
14/08/2026
|
5-day change | 1st Jan Change | ||
| 33.45 TWD | +5.52% |
|
+1.83% | -10.08% |
| 07-17 | Asia Cement Warns of Swing to H1 Loss | MT |
| 05-14 | Asia Cement Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Asia Cement Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 157,069 | 145,383 | 147,005 | 143,281 | 131,932 | 118,633 | - | - |
| Change | - | -7.44% | 1.12% | -2.53% | -7.92% | -10.08% | - | - |
| Enterprise Value (EV) 1 | 187,402 | 171,976 | 244,955 | 182,449 | 180,650 | 138,258 | 148,162 | 126,786 |
| Change | - | -8.23% | 42.43% | -25.52% | -0.99% | -23.47% | 7.16% | -14.43% |
| P/E | 9.43x | 11.3x | 12.6x | 10.5x | 12.4x | 11x | 10.3x | 10.8x |
| PBR | 1x | 0.9x | 0.81x | 0.74x | 0.73x | 0.64x | 0.6x | 0.59x |
| PEG | - | -0.5x | -1.31x | 0.6x | -0.6x | 8.22x | 1.42x | -2.52x |
| Capitalization / Revenue | 1.75x | 1.61x | 1.83x | 1.88x | 1.86x | 1.64x | 1.63x | 1.59x |
| EV / Revenue | 2.09x | 1.9x | 3.05x | 2.39x | 2.54x | 1.91x | 2.04x | 1.7x |
| EV / EBITDA | 8.29x | 12.9x | 20.1x | 14.5x | 14.4x | 11.6x | 11.1x | 10.3x |
| EV / EBIT | 10.6x | 20.1x | 32.8x | 22.9x | 21.5x | 19.2x | 18.5x | 16.5x |
| EV / FCF | 35.1x | 13.6x | 76.8x | 8.77x | 14.1x | 7.96x | 24.1x | - |
| FCF Yield | 2.85% | 7.35% | 1.3% | 11.4% | 7.09% | 12.6% | 4.15% | - |
| Dividend per Share 2 | 3.4 | 2.3 | 2.1 | 2.2 | 2.3 | 1.877 | 1.864 | 1.56 |
| Rate of return | 7.67% | 5.61% | 5.07% | 5.45% | 6.18% | 5.61% | 5.57% | 4.66% |
| EPS 2 | 4.7 | 3.63 | 3.28 | 3.85 | 2.99 | 3.03 | 3.249 | 3.11 |
| Distribution rate | 72.3% | 63.4% | 64% | 57.1% | 76.9% | 62% | 57.4% | 50.2% |
| Net sales 1 | 89,655 | 90,341 | 80,183 | 76,297 | 71,039 | 72,210 | 72,561 | 74,444 |
| EBITDA 1 | 22,616 | 13,341 | 12,216 | 12,549 | 12,575 | 11,898 | 13,344 | 12,259 |
| EBIT 1 | 17,686 | 8,571 | 7,460 | 7,964 | 8,406 | 7,188 | 8,013 | 7,674 |
| Net income | 15,068 | 12,016 | 10,883 | 12,890 | 10,030 | - | - | - |
| Net Debt 1 | 30,333 | 26,593 | 97,949 | 39,168 | 48,718 | 19,625 | 29,530 | 8,153 |
| Reference price 2 | 44.30 | 41.00 | 41.45 | 40.40 | 37.20 | 33.45 | 33.45 | 33.45 |
| Nbr of stocks (in thousands) | 3,545,572 | 3,545,928 | 3,546,563 | 3,546,563 | 3,546,563 | 3,546,563 | - | - |
| Announcement Date | 31/03/22 | 16/03/23 | 15/03/24 | 17/03/25 | 16/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.04x | 1.91x | 11.62x | 5.61% | 3.71B | |
| 19.73x | 2.67x | 10.57x | 2.61% | 48.82B | |
| 29.1x | 3.8x | 13.5x | -.--% | 18.04B | |
| 10.93x | 0.38x | 1.74x | 4.7% | 13.06B | |
| 12.35x | 3.36x | 6.87x | 6.03% | 12.74B | |
| 47.52x | 3.67x | 17.67x | 0.63% | 9.36B | |
| 8.95x | 1.31x | 5.08x | 1.84% | 8.42B | |
| 23.41x | 7.68x | 14.26x | 4.11% | 7.87B | |
| 16.42x | 3.43x | 11.03x | 0.48% | 6.4B | |
| 13.65x | 1.3x | 4.88x | 2.84% | 5.84B | |
| Average | 19.31x | 2.95x | 9.72x | 2.89% | 13.43B | |
| Weighted average by Cap. | 20.25x | 2.90x | 9.92x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1102 Stock
- Valuation Asia Cement Corporation
Select your edition
All financial news and data tailored to specific country editions
