Company Valuation: Ashram Online.com Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 45 60.12 34.06 71.71 61.55 53.78
Change - 33.6% -43.35% 110.53% -14.17% -12.62%
Enterprise Value (EV) 1 37.87 58.5 32.69 71.69 60.91 88.8
Change - 54.47% -44.13% 119.35% -15.04% 45.8%
P/E -6.82x 198x -13.5x -600x -85.8x -40.9x
PBR 0.47x 0.47x 0.29x 0.54x 0.54x 0.48x
PEG - -2x 0x 6.3x -0x -0.5x
Capitalization / Revenue 6.03x 8.65x 4.3x 8.42x 8.85x 5.32x
EV / Revenue 5.07x 8.41x 4.13x 8.41x 8.75x 8.78x
EV / EBITDA -6.21x 112x -15.3x 157x -160x 72x
EV / EBIT -5.66x 552x -13.3x 295x -116x 78.3x
EV / FCF 5.42x 95.6x 13.6x -782x -15.3x -15.9x
FCF Yield 18.5% 1.05% 7.38% -0.13% -6.53% -6.31%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.55 0.0254 -0.2114 -0.01 -0.06 -0.11
Distribution rate - - - - - -
Net sales 1 7.464 6.953 7.916 8.52 6.958 10.11
EBITDA 1 -6.094 0.5212 -2.14 0.456 -0.38 1.233
EBIT 1 -6.694 0.106 -2.458 0.243 -0.525 1.134
Net income 1 -6.616 0.3031 -2.526 -0.062 -0.699 -1.292
Net Debt 1 -7.129 -1.618 -1.375 -0.012 -0.638 35.02
Reference price 2 3.750 5.010 2.850 6.000 5.150 4.500
Nbr of stocks (in thousands) 12,000 12,000 11,951 11,951 11,951 11,951
Announcement Date 31/08/21 05/09/22 04/09/23 03/09/24 03/09/25 01/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 747K
18.69x1.27x10.71x2.76% 18.23B
25.53x1.16x5.33x2.7% 7.47B
17.14x1.64x14.42x5.75% 5.21B
11.01x2.34x6.84x5.99% 4.2B
8.11x0.59x4.81x-.--% 1.56B
27.98x13.44x21.32x - 1.14B
6.4x0.52x4.86x8.22% 1.11B
Average 16.41x 3.00x 9.76x 4.24% 4.87B
Weighted average by Cap. 18.46x 1.72x 9.66x 3.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ASHRAM6 Stock
  4. Valuation Ashram Online.com Limited