Company Valuation: Ashram Online.com Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 45 60.12 34.06 71.71 61.55 53.78
Change - 33.6% -43.35% 110.53% -14.17% -12.62%
Enterprise Value (EV) 1 37.87 58.5 32.69 71.69 60.91 88.8
Change - 54.47% -44.13% 119.35% -15.04% 45.8%
P/E -6.82x 198x -13.5x -600x -85.8x -40.9x
PBR 0.47x 0.47x 0.29x 0.54x 0.54x 0.48x
PEG - -2x 0x 6.3x -0x -0.5x
Capitalization / Revenue 6.03x 8.65x 4.3x 8.42x 8.85x 5.32x
EV / Revenue 5.07x 8.41x 4.13x 8.41x 8.75x 8.78x
EV / EBITDA -6.21x 112x -15.3x 157x -160x 72x
EV / EBIT -5.66x 552x -13.3x 295x -116x 78.3x
EV / FCF 5.42x 95.6x 13.6x -782x -15.3x -15.9x
FCF Yield 18.5% 1.05% 7.38% -0.13% -6.53% -6.31%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.55 0.0254 -0.2114 -0.01 -0.06 -0.11
Distribution rate - - - - - -
Net sales 1 7.464 6.953 7.916 8.52 6.958 10.11
EBITDA 1 -6.094 0.5212 -2.14 0.456 -0.38 1.233
EBIT 1 -6.694 0.106 -2.458 0.243 -0.525 1.134
Net income 1 -6.616 0.3031 -2.526 -0.062 -0.699 -1.292
Net Debt 1 -7.129 -1.618 -1.375 -0.012 -0.638 35.02
Reference price 2 3.750 5.010 2.850 6.000 5.150 4.500
Nbr of stocks (in thousands) 12,000 12,000 11,951 11,951 11,951 11,951
Announcement Date 31/08/21 05/09/22 04/09/23 03/09/24 03/09/25 01/08/26
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 632K
19.46x1.31x11.1x2.65% 18.98B
28.32x1.2x5.55x2.43% 8.27B
18.88x1.77x15.7x5.24% 5.54B
10.81x2.29x6.6x4.83% 4.09B
8.04x0.58x4.79x-.--% 1.55B
30.39x14.55x23.08x - 1.24B
6.76x0.52x4.88x8.19% 1.11B
Average 17.52x 3.18x 10.24x 3.89% 5.1B
Weighted average by Cap. 19.86x 1.81x 10.11x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ASHRAM6 Stock
  4. Valuation Ashram Online.com Limited