|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.920 CHF | -1.82% |
|
-6.03% | +54.97% |
Company Valuation: Ascom Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 423.3 | 266.8 | 295.2 | 149.4 | 137.2 | 206 | - | - |
| Change | - | -36.96% | 10.61% | -49.38% | -8.17% | 50.13% | - | - |
| Enterprise Value (EV) 1 | 393.8 | 256.4 | 275.9 | 135.9 | 107.6 | 172.4 | 162.6 | 153.6 |
| Change | - | -34.87% | 7.57% | -50.73% | -20.82% | 60.19% | -5.69% | -5.5% |
| P/E | 31.8x | 24.8x | 17.1x | 41.6x | 9.1x | 14.9x | 13x | 12.2x |
| PBR | 5.3x | 3.64x | 3.75x | 2.01x | 1.63x | 2.48x | 2.23x | 2.07x |
| PEG | - | -1.3x | 0.3x | -0.5x | 0x | -3.93x | 0.9x | 1.86x |
| Capitalization / Revenue | 1.45x | 0.9x | 0.99x | 0.52x | 0.47x | 0.69x | 0.67x | 0.66x |
| EV / Revenue | 1.35x | 0.86x | 0.93x | 0.47x | 0.37x | 0.58x | 0.53x | 0.49x |
| EV / EBITDA | 13.7x | 10.7x | 9.17x | 6.38x | 3.14x | 5.1x | 4.57x | 4.15x |
| EV / EBIT | 24.9x | 18.3x | 13.7x | 17.9x | 5.3x | 8.29x | 7.29x | 6.58x |
| EV / FCF | -3,938x | -80.1x | 16.9x | 30.2x | 5.01x | 12.9x | 10.1x | 8.3x |
| FCF Yield | -0.03% | -1.25% | 5.91% | 3.31% | 20% | 7.77% | 9.9% | 12% |
| Dividend per Share 2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1833 | 0.25 | 0.3 |
| Rate of return | 1.7% | 2.69% | 3.65% | 2.4% | 2.62% | 3.04% | 4.15% | 4.98% |
| EPS 2 | 0.37 | 0.3 | 0.48 | 0.1 | 0.42 | 0.4041 | 0.4631 | 0.4935 |
| Distribution rate | 54.1% | 66.7% | 62.5% | 100% | 23.8% | 45.4% | 54% | 60.8% |
| Net sales 1 | 291.5 | 297.4 | 297.3 | 286.7 | 292.1 | 298.8 | 306.5 | 313.6 |
| EBITDA 1 | 28.7 | 23.9 | 30.1 | 21.3 | 34.3 | 33.81 | 35.61 | 37.06 |
| EBIT 1 | 15.8 | 14 | 20.2 | 7.6 | 20.3 | 20.78 | 22.29 | 23.36 |
| Net income 1 | 13.5 | 11 | 17.4 | 3.7 | 15.1 | 14.24 | 16.26 | 17.28 |
| Net Debt 1 | -29.5 | -10.4 | -19.3 | -13.5 | -29.6 | -33.61 | -43.42 | -52.36 |
| Reference price 2 | 11.760 | 7.430 | 8.220 | 4.160 | 3.820 | 6.030 | 6.030 | 6.030 |
| Nbr of stocks (in thousands) | 35,993 | 35,915 | 35,909 | 35,917 | 35,919 | 34,161 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 05/03/24 | 12/03/25 | 09/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.92x | 0.58x | 5.1x | 3.04% | 255M | ||
| 34.37x | 7.2x | 18.59x | 1.48% | 441B | ||
| 50.97x | 17.34x | 36.3x | -.--% | 216B | ||
| 42.37x | 13.02x | 32.75x | 0.25% | 193B | ||
| 20.74x | 0.86x | 15.05x | 2.17% | 186B | ||
| 30.7x | 5.83x | 17.07x | 1.17% | 67.59B | ||
| 38.89x | 2.48x | 16.08x | 1.54% | 62.77B | ||
| 152.25x | 19.6x | 57.55x | -.--% | 58.51B | ||
| 80.4x | 9.36x | 43.23x | -.--% | 59.23B | ||
| 25.5x | 5.51x | 19.07x | 1.71% | 46.62B | ||
| Average | 49.11x | 8.18x | 26.08x | 1.14% | 133.11B | |
| Weighted average by Cap. | 43.26x | 9.09x | 25.65x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCN Stock
- Valuation Ascom Holding AG
Select your edition
All financial news and data tailored to specific country editions
















