Valuation Ascom Holding AG

Stocks

Market Closed - Swiss Exchange Other stock markets 16:30:28 24/07/2026 BST			5-day change	1st Jan Change
5.260 ^CHF	+0.38%		-8.52%	+37.70%

06-19	Ascom Holding AG's Equity Buyback announced on May 28, 2026, has closed with 3,000,000 shares, representing 8.43% for CHF 13.4 million.	CI
06-19	Tranche Update on Ascom Holding AG's Equity Buyback Plan announced on May 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	423.3	266.8	295.2	149.4	137.2	179.7	-	-
Change	-	-36.96%	10.61%	-49.38%	-8.17%	30.96%	-	-
Enterprise Value (EV) ¹	393.8	256.4	275.9	135.9	107.6	145.5	136.2	126.7
Change	-	-34.87%	7.57%	-50.73%	-20.82%	35.25%	-6.42%	-6.95%
P/E	31.8x	24.8x	17.1x	41.6x	9.1x	13.3x	11.7x	11x
PBR	5.3x	3.64x	3.75x	2.01x	1.63x	2.16x	1.94x	1.81x
PEG	-	-1.3x	0.3x	-0.5x	0x	-2.16x	0.8x	1.83x
Capitalization / Revenue	1.45x	0.9x	0.99x	0.52x	0.47x	0.61x	0.59x	0.58x
EV / Revenue	1.35x	0.86x	0.93x	0.47x	0.37x	0.49x	0.45x	0.41x
EV / EBITDA	13.7x	10.7x	9.17x	6.38x	3.14x	4.38x	3.9x	3.49x
EV / EBIT	24.9x	18.3x	13.7x	17.9x	5.3x	7.16x	6.29x	5.59x
EV / FCF	-3,938x	-80.1x	16.9x	30.2x	5.01x	12.7x	10.3x	8.18x
FCF Yield	-0.03%	-1.25%	5.91%	3.31%	20%	7.9%	9.69%	12.2%
Dividend per Share ²	0.2	0.2	0.3	0.1	0.1	0.1833	0.2167	0.3
Rate of return	1.7%	2.69%	3.65%	2.4%	2.62%	3.49%	4.12%	5.7%
EPS ²	0.37	0.3	0.48	0.1	0.42	0.3941	0.4498	0.4768
Distribution rate	54.1%	66.7%	62.5%	100%	23.8%	46.5%	48.2%	62.9%
Net sales ¹	291.5	297.4	297.3	286.7	292.1	296.5	303.8	310.7
EBITDA ¹	28.7	23.9	30.1	21.3	34.3	33.24	34.94	36.33
EBIT ¹	15.8	14	20.2	7.6	20.3	20.32	21.65	22.69
Net income ¹	13.5	11	17.4	3.7	15.1	13.88	15.79	16.75
Net Debt ¹	-29.5	-10.4	-19.3	-13.5	-29.6	-34.15	-43.49	-52.96
Reference price ²	11.760	7.430	8.220	4.160	3.820	5.260	5.260	5.260
Nbr of stocks (in thousands)	35,993	35,915	35,909	35,917	35,919	34,161	-	-
Announcement Date	09/03/22	08/03/23	05/03/24	12/03/25	09/03/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASCOM HOLDING AG	13.35x	0.49x	4.38x	3.49%	220M
CISCO SYSTEMS, INC.	35.11x	7.35x	18.98x	1.45%	450B
ARISTA NETWORKS, INC.	51.58x	17.55x	36.63x	-.--%	219B
ZHONGJI INNOLIGHT CO., LTD.	36.99x	11.84x	29.45x	0.28%	181B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.64x	0.81x	14.24x	2.28%	177B
MOTOROLA SOLUTIONS, INC.	31.5x	6x	17.55x	1.14%	69.36B
LUMENTUM HOLDINGS INC.	154.47x	19.89x	58.31x	-.--%	59.36B
CIENA CORPORATION	75.11x	8.75x	40.39x	-.--%	55.34B
NOKIA OYJ	40.28x	2.06x	13.44x	1.83%	52.41B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.2x	2.84x	13.44x	3.02%	48.04B
Average	47.82x	7.76x	24.68x	1.35%	131.12B
Weighted average by Cap.	42.60x	8.97x	24.92x	1.09%