Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
24.86 PLN | -1.04% | +1.06% | -12.77% |
08:34am | Asbis Provides Earnings Guidance for the Year 2024 | CI |
12:01am | ASBISc Enterprises Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 47.52 | 119.8 | 297.3 | 298.8 | 348.5 | - | - |
Enterprise Value (EV) 1 | 83.45 | 179 | 324.8 | 396.7 | 385.6 | 396.9 | 383.9 |
P/E ratio | - | - | - | - | 4.98 x | 4.76 x | 4.62 x |
Yield | 15.7% | 13.8% | 5.6% | 3.69% | 7.96% | 7.96% | 8.44% |
Capitalization / Revenue | 0.02 x | 0.05 x | 0.1 x | 0.11 x | 0.43 x | 0.41 x | 0.39 x |
EV / Revenue | 0.04 x | 0.08 x | 0.11 x | 0.15 x | 0.48 x | 0.47 x | 0.43 x |
EV / EBITDA | 2.25 x | 2.93 x | 2.73 x | 3.4 x | 13.4 x | 13.8 x | 12.4 x |
EV / FCF | 3.08 x | 4.64 x | 11.6 x | -5.91 x | 30.4 x | 23.7 x | 19.4 x |
FCF Yield | 32.5% | 21.5% | 8.65% | -16.9% | 3.29% | 4.22% | 5.15% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 55,261 | 55,175 | 55,500 | 55,171 | 55,500 | - | - |
Reference price 2 | 0.8599 | 2.171 | 5.357 | 5.415 | 6.279 | 6.279 | 6.279 |
Announcement Date | 26/02/20 | 25/02/21 | 23/02/22 | 22/02/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 1,915 | 2,366 | 3,078 | 2,690 | 806.4 | 846.8 | 897.9 |
EBITDA 1 | 37.12 | 61.06 | 118.8 | 116.8 | 28.71 | 28.86 | 31.02 |
EBIT 1 | 33.09 | 56.67 | 113.7 | 111 | 26.98 | 27.13 | 29.25 |
Operating Margin | 1.73% | 2.39% | 3.7% | 4.13% | 3.35% | 3.2% | 3.26% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | - | - | - | - | 70.2 | 73.2 | 75.6 |
Net margin | - | - | - | - | 8.7% | 8.64% | 8.42% |
EPS 2 | - | - | - | - | 1.260 | 1.320 | 1.360 |
Free Cash Flow 1 | 27.14 | 38.57 | 28.08 | -67.16 | 12.67 | 16.73 | 19.77 |
FCF margin | 1.42% | 1.63% | 0.91% | -2.5% | 1.57% | 1.98% | 2.2% |
FCF Conversion (EBITDA) | 73.11% | 63.16% | 23.63% | - | 44.15% | 57.98% | 63.72% |
FCF Conversion (Net income) | - | - | - | - | 18.05% | 22.85% | 26.15% |
Dividend per Share 2 | 0.1350 | 0.3000 | 0.3000 | 0.2000 | 0.5000 | 0.5000 | 0.5300 |
Announcement Date | 26/02/20 | 25/02/21 | 23/02/22 | 22/02/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 |
---|---|
Net sales | - |
EBITDA | - |
EBIT 1 | 6.647 |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 35.9 | 59.2 | 27.5 | 97.9 | 37.1 | 48.4 | 35.4 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.968 x | 0.9695 x | 0.2313 x | 0.8386 x | 1.292 x | 1.677 x | 1.143 x |
Free Cash Flow 1 | 27.1 | 38.6 | 28.1 | -67.2 | 12.7 | 16.7 | 19.8 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | - | 1.77 | 1.77 | 1.77 |
Capex / Sales | - | - | - | - | 0.22% | 0.21% | 0.2% |
Announcement Date | 26/02/20 | 25/02/21 | 23/02/22 | 22/02/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-12.77% | 348M | |
-2.53% | 29.61B | |
-34.72% | 23.11B | |
+8.01% | 8.05B | |
-13.96% | 5B | |
-19.32% | 2.72B | |
-18.89% | 2.17B | |
+18.29% | 1.76B | |
-17.32% | 1.69B | |
-4.44% | 1.68B |
- Stock Market
- Equities
- ASB Stock
- Financials ASBISc Enterprises Plc