Valuation: AS MADARA Cosmetics

Market Cap 39.61M 44.34M 36.92M 33.47M 62.99M 4.21B 63.48M 442M 173M 2.19B 167M 163M 7.02B P/E 2024
7.45x
P/E 2025 -101x
Enterprise Value 33.95M 38M 31.64M 28.69M 53.98M 3.61B 54.41M 379M 148M 1.88B 143M 140M 6.02B EV / Sales 2024
1.48x
EV / Sales 2025 1.44x
Free-Float
16.87%
Yield 2024
8.6%
Yield 2025 3.86%
1 week-0.48%
1 month-1.88%
3 months-9.13%
6 months-13.64%
Current year+0.97%
1 week 10.3
Extreme 10.3
10.5
1 month 10.2
Extreme 10.2
10.7
Current year 10.2
Extreme 10.2
12.6
1 year 9.38
Extreme 9.38
12.6
3 years 9
Extreme 9
15.7
5 years 9
Extreme 9
28.8
10 years 6.5
Extreme 6.5
31.2
Manager TitleAgeSince
Corporate Officer/Principal 43 27/07/2006
Chief Executive Officer - 21/05/2023
Chief Executive Officer 43 27/07/2006
Director TitleAgeSince
Director/Board Member 47 22/09/2016
Chairman 42 27/07/2020
Director/Board Member 45 13/08/2017
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.48%+5.34%-30.33% 44.34M
-0.10%+3.12%+3.76%+5.77% 355B
+1.08%+4.54%+6.21%+1.20% 231B
+1.00%+3.06%-7.08%+7.54% 134B
-0.03%+3.09%+16.85%+26.78% 71.71B
+0.85%+3.75%+20.85% - 46.87B
+1.07%+1.61%-24.25%-25.91% 46.42B
-0.31%+6.82%+7.54%-27.56% 36.08B
-0.39%+0.97%+9.49%-8.31% 34.11B
-0.49%+1.57%-17.59%-18.37% 32.69B
Average +0.70%+2.74%+2.11%-7.69% 98.85B
Weighted average by Cap. +1.00%+3.14%+2.93%+2.32%

Financials

2024 2025
Net sales 21.52M 24.09M 20.06M 18.19M 34.23M 2.29B 34.5M 240M 94.07M 1.19B 90.48M 88.5M 3.82B 23.22M 25.99M 21.64M 19.62M 36.92M 2.47B 37.21M 259M 101M 1.28B 97.61M 95.47M 4.12B
Net income 5.44M 6.09M 5.07M 4.59M 8.65M 578M 8.71M 60.7M 23.76M 300M 22.86M 22.35M 964M -389K -435K -363K -329K -619K -41.33M -623K -4.34M -1.7M -21.49M -1.64M -1.6M -68.97M
Net Debt -8.6M -9.63M -8.02M -7.27M -13.68M -914M -13.79M -96.04M -37.6M -475M -36.16M -35.37M -1.53B -5.66M -6.34M -5.28M -4.78M -9M -601M -9.07M -63.2M -24.74M -313M -23.8M -23.28M -1B
Projected Income Statement - Annual - AS MADARA Cosmetics
Logo AS MADARA Cosmetics
MADARA Cosmetics AS (JSC Madara Cosmetics), formerly MADARA Cosmetics SIA, is a Latvia-based cosmetics manufacturer specializing in the development, production, and sale of natural and organic skincare, haircare, and baby care products. The Company offers a wide range of face and body moisturizers, high-end makeup, advanced mineral sunscreens, active ingredient concentrates, face creams, cleansing gels, tonics, masks, defoliants, body creams, shower gels, liquid soap, shampoos and other beauty products. The Company’s activities include manufacture of perfumes and toilet preparations, wholesale of perfume and cosmetics, retail sale of cosmetic and toilet articles. The Company exports to more than 35 countries. The Company also offers contract manufacturing services.
Employees
208
Date Price Change Volume
14/10/26 €10.45 0.00% 121
13/10/26 €10.45 +0.48% 22
12/10/26 €10.40 -0.95% 138
09/10/26 €10.50 0.00% 137
08/10/26 €10.50 0.00% 19
  1. Stock Market
  2. Stocks
  3. MDARA Stock