|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 633.00 JPY | +1.28% |
|
+0.63% | +11.23% |
| 06-17 | Artiza Networks, Inc. authorizes a Buyback Plan. | CI |
| 06-17 | Artiza Networks, Inc. announces an Equity Buyback for 160,000 shares, representing 1.82% for ¥100 million. | CI |
Company Valuation: Artiza Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,358 | 10,597 | 8,610 | 5,433 | 5,593 | 5,487 | - | - |
| Change | - | -14.25% | -18.74% | -36.9% | 2.94% | -1.88% | - | - |
| Enterprise Value (EV) | 7,759 | 5,524 | 3,529 | 475.9 | 4,161 | 5,487 | 5,487 | 5,487 |
| Change | - | -28.81% | -36.1% | -86.52% | 774.24% | 31.89% | 0% | 0% |
| P/E | 14.5x | 9.66x | 57.1x | -37.9x | 43x | 27.4x | 18.3x | 13.7x |
| PBR | 1.87x | 1.39x | 1.16x | 0.78x | 0.85x | - | - | - |
| PEG | - | 0.3x | -0.7x | 0x | -0x | 0.5x | 0.4x | 0.4x |
| Capitalization / Revenue | 3.05x | 2.33x | 2.09x | 1.93x | 2.09x | 1.89x | 1.57x | 1.44x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.89x | 1.57x | 1.44x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.7x | 12.2x | 11x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 17 | 20 | 30 | 20 | 20 | 20 | 20 | 20 |
| Rate of return | 1.28% | 1.75% | 3.18% | 3.36% | 3.14% | 3.2% | 3.2% | 3.2% |
| EPS 2 | 91.89 | 118.3 | 16.52 | -15.69 | 14.83 | 22.8 | 34.2 | 45.6 |
| Distribution rate | 18.5% | 16.9% | 182% | -127% | 135% | 87.7% | 58.5% | 43.9% |
| Net sales 1 | 4,050 | 4,542 | 4,113 | 2,819 | 2,680 | 2,900 | 3,500 | 3,800 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 835 | 1,462 | 398 | 32 | 116 | 350 | 450 | 500 |
| Net income 1 | 793 | 1,097 | 152.4 | -143 | 133 | 200 | 300 | 400 |
| Net Debt | -4,599 | -5,073 | -5,081 | -4,957 | -1,432 | - | - | - |
| Reference price 2 | 1,333.00 | 1,143.00 | 943.00 | 595.00 | 637.00 | 625.00 | 625.00 | 625.00 |
| Nbr of stocks (in thousands) | 9,271 | 9,271 | 9,131 | 9,131 | 8,780 | 8,780 | - | - |
| Announcement Date | 02/09/21 | 08/09/22 | 13/09/23 | 12/09/24 | 11/09/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.41x | - | - | 3.2% | 34.25M | |
| 36.23x | 7.55x | 19.49x | 1.41% | 462B | |
| 23.81x | 0.96x | 17.19x | 1.95% | 213B | |
| 48.97x | 16.61x | 34.77x | -.--% | 208B | |
| 47.41x | 14.82x | 37.19x | 0.23% | 211B | |
| 48.18x | 3.09x | 20.11x | 1.25% | 78.28B | |
| 176.13x | 22.67x | 66.56x | -.--% | 67.68B | |
| 30.21x | 5.75x | 16.83x | 1.19% | 66.51B | |
| 84.07x | 9.77x | 45.12x | -.--% | 61.82B | |
| 24.46x | 5.27x | 18.24x | 1.78% | 44.72B | |
| Average | 54.69x | 9.61x | 30.61x | 1.1% | 141.3B | |
| Weighted average by Cap. | 46.69x | 9.39x | 27.27x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6778 Stock
- Valuation Artiza Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
