|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.30 USD | +0.82% |
|
-5.45% | -55.54% |
| 06-15 | Artivion Insider Sold Shares Worth $910,739, According to a Recent SEC Filing | MT |
| 05-18 | Artivion Closes $175 Million Acquisition of Endospan | MT |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 977.2 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -54.78% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 977.2 | 977.2 | 977.2 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -54.78% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | 163x | 47.1x | 24x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | -4x | 0x | 0.3x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.01x | 1.81x | 1.63x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.01x | 1.81x | 1.63x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.1x | 8.4x | 6.92x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 29x | 16.8x | 12.2x |
| EV / FCF | - | - | - | - | - | -50.4x | 50.4x | - |
| FCF Yield | - | - | - | - | - | -1.99% | 1.99% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | 0.1238 | 0.4275 | 0.8375 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 486.4 | 540 | 601.2 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 96.55 | 116.4 | 141.3 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 33.73 | 58.32 | 80.4 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | 5.106 | 22.61 | 39.31 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 20.13 | 20.13 | 20.13 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,543 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 24/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 162.67x | - | - | - | 977M | |
| 22.09x | 3.28x | 12.3x | 2.9% | 153B | |
| 18.09x | 3.16x | 11.14x | 3.74% | 101B | |
| 34.1x | 8.3x | 21.71x | 1.18% | 55.9B | |
| 14.3x | 0.17x | 10.74x | 0.87% | 52.78B | |
| 35.06x | 2.85x | 9.78x | 2.74% | 38.77B | |
| 33.23x | 1.25x | 10.99x | 0.24% | 29.35B | |
| 28.22x | 5.03x | 16.03x | -.--% | 26.65B | |
| 39.16x | 6.77x | 24.43x | 0.27% | 23.29B | |
| 24.21x | 3.09x | 12.6x | 1.33% | 20.51B | |
| Average | 41.11x | 3.77x | 14.41x | 1.47% | 50.27B | |
| Weighted average by Cap. | 24.93x | 3.58x | 13.45x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
