|
Market Closed -
Oslo Bors
15:45:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 5.060 NOK | -3.44% |
|
-8.99% | -36.59% |
| 08-27 | Arribatec Group ASA, Q2 2026 Earnings Call, Aug 27, 2026 | |
| 08-27 | Arribatec Group ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Arribatec Group ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 690.2 | 254.5 | 323.5 | 24 | 532.2 | 338.8 | - | - |
| Change | - | -63.13% | 27.13% | -92.58% | 2,117.15% | -36.34% | - | - |
| Enterprise Value (EV) 1 | 715.3 | 254.5 | 353.3 | 73.83 | 532.2 | 318.6 | 309.4 | 302.9 |
| Change | - | -64.43% | 38.82% | -79.1% | 620.83% | -40.14% | -2.89% | -2.1% |
| P/E | -11.8x | -2.83x | -13.7x | -0.29x | 7.75x | 9.4x | 6.17x | 5.73x |
| PBR | 2.18x | - | 1.23x | 0.13x | - | 1.34x | 1.37x | 1.42x |
| PEG | - | -0.1x | 0.2x | -0x | -0x | -0.2x | 0.1x | 0.75x |
| Capitalization / Revenue | 1.67x | - | 0.56x | 0.04x | - | 0.58x | 0.53x | 0.5x |
| EV / Revenue | 1.73x | - | 0.62x | 0.13x | - | 0.54x | 0.49x | 0.45x |
| EV / EBITDA | -105x | - | 14.4x | -4.85x | - | 4.42x | 3.31x | 3.03x |
| EV / EBIT | -14.4x | - | -14.8x | -1.1x | - | 6.51x | 4.26x | 3.88x |
| EV / FCF | -13.3x | - | - | - | - | 6.37x | 4.36x | 4.04x |
| FCF Yield | -7.49% | - | - | - | - | 15.7% | 23% | 24.8% |
| Dividend per Share 2 | - | - | - | - | - | 0.9706 | 0.9 | 1 |
| Rate of return | - | - | - | - | - | 19.2% | 17.8% | 19.8% |
| EPS 2 | -10 | -13 | -3.4 | -11.9 | 1.03 | 0.538 | 0.8204 | 0.8828 |
| Distribution rate | - | - | - | - | - | 180% | 110% | 113% |
| Net sales 1 | 413.9 | - | 573 | 574.7 | - | 586.5 | 634.7 | 678.4 |
| EBITDA 1 | -6.8 | - | 24.46 | -15.22 | - | 72.08 | 93.49 | 99.81 |
| EBIT 1 | -49.77 | - | -23.84 | -67.35 | - | 48.95 | 72.55 | 78.07 |
| Net income 1 | -48.94 | -83.39 | -23.42 | -82.71 | 54.38 | 37.11 | 56.59 | 60.89 |
| Net Debt 1 | 25.16 | - | 29.76 | 49.82 | - | -20.2 | -29.4 | -35.91 |
| Reference price 2 | 118.000 | 36.850 | 46.500 | 3.450 | 7.980 | 5.060 | 5.060 | 5.060 |
| Nbr of stocks (in thousands) | 5,849 | 6,906 | 6,957 | 6,957 | 66,688 | 66,949 | - | - |
| Announcement Date | 28/02/22 | 14/02/23 | 15/02/24 | 28/02/25 | 27/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.4x | 0.54x | 4.42x | - | 36.31M | |
| 32.55x | 16.57x | 23.56x | 0.66% | 749B | |
| 40.66x | 7.39x | 26.22x | 0.89% | 88.98B | |
| 22.72x | 4.58x | 9.99x | 0.72% | 68.04B | |
| 11.25x | 1.49x | 7.64x | 0.98% | 48.78B | |
| 45.09x | 1.71x | 9.59x | -.--% | 46.22B | |
| -75.12x | 17.09x | 41.45x | -.--% | 43.51B | |
| 20.04x | 3.41x | 8.12x | 1.58% | 32.17B | |
| 20.48x | 6.23x | 11.95x | -.--% | 26.82B | |
| 10.48x | 2.68x | 6.45x | -.--% | 26.51B | |
| Average | 13.75x | 6.17x | 14.94x | 0.54% | 112.99B | |
| Weighted average by Cap. | 26.88x | 12.94x | 21.26x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HIDDN Stock
- Valuation Arribatec Group ASA
Select your edition
All financial news and data tailored to specific country editions
