Company Valuation: Ardentec Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 25,165 59,003 106,869 -
Change - 134.46% 81.12% -
Enterprise Value (EV) 25,165 59,003 106,869 106,869
Change - 134.46% 81.12% 0%
P/E 42.1x 21x 23.2x 18x
PBR - - - -
PEG - 0x 0.4x 0.6x
Capitalization / Revenue - 4.21x 5.52x 4.28x
EV / Revenue - 0x 5.52x 4.28x
EV / EBITDA - 0x 11.1x 8.48x
EV / EBIT - 0x 18.1x 13.3x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.26 5.94 9.7 12.53
Distribution rate - - - -
Net sales 1 - 14,028 19,359 24,944
EBITDA 1 - 6,704 9,652 12,597
EBIT 1 - 3,565 5,890 8,022
Net income 1 601.3 2,840 4,754 6,140
Net Debt - - - -
Reference price 2 53.10 124.50 225.50 225.50
Nbr of stocks (in thousands) 473,920 473,920 473,920 -
Announcement Date 24/04/25 06/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.76x - - - 3.4B
38.61x15.26x31.62x0.45% 274B
41.96x14.63x29.55x0.25% 163B
46.31x12.32x34.71x0.13% 64.18B
52.18x20.78x41.91x1.11% 37.92B
89.4x25.07x76.91x0.13% 26.43B
59.37x3.24x15.78x0.13% 14B
94.06x40.77x94.5x0.26% 12.34B
28.18x7.78x15.64x1.94% 10.13B
67.22x3.39x18.25x0.26% 8.81B
Average 54.11x 15.92x 39.87x 0.52% 61.4B
Weighted average by Cap. 45.07x 15.49x 34.44x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3264 Stock
  4. Valuation Ardentec Corporation