Company Valuation: Ardentec Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 25,165 59,003 101,656 -
Change - 134.46% 72.29% -
Enterprise Value (EV) 25,165 59,003 101,656 101,656
Change - 134.46% 72.29% 0%
P/E 42.1x 21x 23.2x 17.9x
PBR - - - -
PEG - 0x 0.4x 0.6x
Capitalization / Revenue - 4.21x 5.45x 4.34x
EV / Revenue - 0x 5.45x 4.34x
EV / EBITDA - 0x 10.8x 8.67x
EV / EBIT - 0x 17.7x 13.2x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.26 5.94 9.23 12.01
Distribution rate - - - -
Net sales 1 - 14,028 18,668 23,414
EBITDA 1 - 6,704 9,386 11,728
EBIT 1 - 3,565 5,740 7,687
Net income 1 601.3 2,840 4,524 5,887
Net Debt - - - -
Reference price 2 53.10 124.50 214.50 214.50
Nbr of stocks (in thousands) 473,920 473,920 473,920 -
Announcement Date 24/04/25 06/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.24x - - - 3.19B
45.02x15.46x32.36x0.29% 145B
62.21x15.01x44.26x0.12% 68.39B
53.03x21.3x42.79x1.17% 36.69B
99.94x28.05x86.04x0.12% 29.29B
64.74x3.62x16.66x0.11% 15.97B
138.77x50.09x121.92x0.18% 13.82B
32.41x8.55x15.58x2.04% 11.82B
92.68x4.19x22.54x0.29% 11.02B
84.13x20.52x69.3x0.67% 9.26B
Average 69.62x 18.53x 50.16x 0.56% 34.49B
Weighted average by Cap. 60.56x 17.46x 43.46x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3264 Stock
  4. Valuation Ardentec Corporation