Valuation Ardentec Corporation

Stocks

End-of-day quote Taipei Exchange 09/11/2026			5-day change	1st Jan Change
180.50 ^TWD	+9.73%		-18.14%	+44.98%

10-22	Ardentec Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
09-10	Daiwa Securities Starts Ardentec at Buy with NT$340 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	25,165	59,003	85,543	-	-
Change	-	134.46%	44.98%	-	-
Enterprise Value (EV) ¹	25,165	59,003	93,400	101,662	94,377
Change	-	134.46%	58.3%	8.85%	-7.17%
P/E	42.1x	21x	17.6x	12.5x	10x
PBR	-	-	3.2x	2.74x	2.28x
PEG	-	0x	0.2x	0.3x	0.4x
Capitalization / Revenue	-	4.21x	4.41x	3.28x	2.67x
EV / Revenue	-	4.21x	4.82x	3.9x	2.94x
EV / EBITDA	-	8.8x	9.59x	7.19x	5.28x
EV / EBIT	-	16.6x	15x	11.1x	8.23x
EV / FCF	-	-	-11.5x	-19.4x	8.52x
FCF Yield	-	-	-8.69%	-5.16%	11.7%
Dividend per Share ²	-	-	6.242	7.887	11.51
Rate of return	-	-	3.46%	4.37%	6.38%
EPS ²	1.26	5.94	10.28	14.49	18.05
Distribution rate	-	-	60.7%	54.4%	63.8%
Net sales ¹	-	14,028	19,378	26,097	32,095
EBITDA ¹	-	6,704	9,743	14,131	17,870
EBIT ¹	-	3,565	6,214	9,186	11,464
Net income ¹	601.3	2,840	5,039	7,228	9,012
Net Debt ¹	-	-	7,857	16,119	8,834
Reference price ²	53.10	124.50	180.50	180.50	180.50
Nbr of stocks (in thousands)	473,920	473,920	473,920	-	-
Announcement Date	24/04/25	06/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARDENTEC CORPORATION	16x	4.43x	8.81x	-	2.38B
ASML HOLDING N.V.	30.74x	10.71x	24.31x	0.73%	547B
APPLIED MATERIALS, INC.	25.28x	7.63x	22.1x	0.59%	264B
LAM RESEARCH CORPORATION	20.95x	6.89x	16.53x	0.63%	250B
KLA CORPORATION	24.36x	9.76x	19.94x	0.68%	180B
ADVANTEST CORPORATION	27.22x	10.46x	19.29x	0.36%	128B
TOKYO ELECTRON LIMITED	22.09x	5.21x	15.14x	2.2%	118B
ASE TECHNOLOGY HOLDING CO., LTD.	25.11x	3.01x	13.55x	2.24%	70.69B
NAURA TECHNOLOGY GROUP CO., LTD.	58.55x	8.3x	44.01x	0.16%	61.03B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	47.95x	14.26x	73.91x	0.2%	36.43B
Average	29.82x	8.07x	25.76x	0.87%	166B
Weighted average by Cap.	27.95x	8.78x	22.60x	0.8%