Market Closed -
Nasdaq
21:00:00 01/05/2024 BST
|
5-day change
|
1st Jan Change
|
95.8
USD
|
+2.42%
|
|
+2.80%
|
+28.99%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,314
|
14,608
|
17,091
|
23,091
|
27,555
|
35,808
|
-
|
-
|
Enterprise Value (EV)
1 |
17,314
|
14,608
|
17,091
|
23,091
|
29,364
|
35,808
|
35,808
|
35,808
|
P/E ratio
|
11.1
x
|
10.9
x
|
8.5
x
|
16.5
x
|
6.39
x
|
10.1
x
|
10.5
x
|
11.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.14
x
|
2.12
x
|
1.97
x
|
2.08
x
|
2.05
x
|
2.26
x
|
2.04
x
|
1.88
x
|
EV / Revenue
|
3.14
x
|
2.12
x
|
1.97
x
|
2.08
x
|
2.05
x
|
2.26
x
|
2.04
x
|
1.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.62
x
|
1.19
x
|
1.32
x
|
1.92
x
|
2.1
x
|
1.72
x
|
1.49
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
403,689
|
404,981
|
384,498
|
367,802
|
371,006
|
373,775
|
-
|
-
|
Reference price
2 |
42.89
|
36.07
|
44.45
|
62.78
|
74.27
|
95.80
|
95.80
|
95.80
|
Announcement Date
|
11/02/20
|
09/02/21
|
09/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,506
|
6,900
|
8,664
|
11,077
|
13,468
|
15,876
|
17,560
|
19,008
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,522
|
840
|
1,543
|
2,293
|
-
|
-
|
-
|
-
|
Operating Margin
|
27.63%
|
12.17%
|
17.8%
|
20.7%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,849
|
1,578
|
2,103
|
1,488
|
3,385
|
3,864
|
4,046
|
4,267
|
Net income
1 |
1,595
|
1,364
|
2,093
|
1,436
|
4,403
|
3,570
|
3,525
|
3,718
|
Net margin
|
28.96%
|
19.77%
|
24.16%
|
12.97%
|
32.69%
|
22.49%
|
20.07%
|
19.56%
|
EPS
2 |
3.870
|
3.320
|
5.230
|
3.800
|
11.62
|
9.481
|
9.129
|
8.664
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/20
|
09/02/21
|
09/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,076
|
2,034
|
2,634
|
2,685
|
2,724
|
3,035
|
3,424
|
3,428
|
3,355
|
3,261
|
4,085
|
3,982
|
3,835
|
3,724
|
4,564
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
301.4
|
617.4
|
184.5
|
421.6
|
-5.149
|
887.5
|
742
|
714
|
741
|
1,188
|
1,166
|
910.4
|
787.2
|
995.4
|
1,051
|
Net income
1 |
388.8
|
613.1
|
185.6
|
394.2
|
6.917
|
849.5
|
705
|
661
|
713
|
2,324
|
1,110
|
856.7
|
619
|
908.4
|
910.4
|
Net margin
|
18.73%
|
30.14%
|
7.05%
|
14.68%
|
0.25%
|
27.99%
|
20.59%
|
19.28%
|
21.25%
|
71.27%
|
27.17%
|
21.52%
|
16.14%
|
24.39%
|
19.95%
|
EPS
2 |
0.9800
|
1.580
|
0.4800
|
1.040
|
0.0200
|
2.260
|
1.870
|
1.750
|
1.880
|
6.120
|
2.920
|
2.231
|
1.676
|
2.372
|
2.389
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/10/21
|
09/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
13/02/23
|
26/04/23
|
26/07/23
|
30/10/23
|
14/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
1,809
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12%
|
4.8%
|
11.5%
|
14.8%
|
21.6%
|
16.8%
|
14.7%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
26.40
|
30.30
|
33.60
|
32.60
|
35.40
|
55.80
|
64.30
|
73.30
|
Cash Flow per Share
|
-
|
7.040
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/20
|
09/02/21
|
09/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
Last Close Price
95.8
USD Average target price
107
USD Spread / Average Target +11.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +28.99% | 34.96B | | +43.21% | 62.62B | | +11.90% | 50.76B | | +11.90% | 48.58B | | +22.56% | 44.85B | | +12.27% | 29.37B | | +52.57% | 28.66B | | +25.02% | 24.85B | | +9.98% | 20.64B | | -4.27% | 20.35B |
Other Property & Casualty Insurance
|