ARBE ROBOTICS LTD. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.675 USD | +1.52% |
|
-4.44% | -22.41% |
| 03-20 | Arbe Robotics Ltd. Opens an Office in Shanghai, China | CI |
| 03-08 | Wells Fargo Trims Price Target on Arbe Robotics to $4 From $5, Maintains Overweight Rating | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | - | 577.9 | 215.3 | 169 | 129.1 | - | - |
| Enterprise Value (EV) 1 | - | 577.9 | 215.3 | 169 | 129.1 | 129.1 | 129.1 |
| P/E ratio | -276 x | -3.52 x | -4.26 x | -3.63 x | -2.29 x | -3.27 x | 165 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 257 x | 61.2 x | 115 x | 78 x | 4.13 x | 1.34 x |
| EV / Revenue | - | 257 x | 61.2 x | 115 x | 78 x | 4.13 x | 1.34 x |
| EV / EBITDA | - | -19 x | -5.67 x | -5.2 x | -3.83 x | -7.55 x | 11 x |
| EV / FCF | - | -21.2 x | -5.22 x | - | -3.93 x | -5.08 x | -10.4 x |
| FCF Yield | - | -4.71% | -19.2% | - | -25.4% | -19.7% | -9.61% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | 62,135 | 63,141 | 77,504 | 78,222 | - | - |
| Reference price 2 | 10.14 | 9.300 | 3.410 | 2.180 | 1.650 | 1.650 | 1.650 |
| Announcement Date | 21/06/21 | 01/03/22 | 02/03/23 | 07/03/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 2.249 | 3.517 | 1.47 | 1.654 | 31.28 | 96.3 |
| EBITDA 1 | - | -30.38 | -37.97 | -32.47 | -33.71 | -17.11 | 11.7 |
| EBIT 1 | - | -32.93 | -47.73 | -46.88 | -47.52 | -27.92 | 35.8 |
| Operating Margin | - | -1,464.16% | -1,357.15% | -3,189.46% | -2,872.6% | -89.27% | 37.18% |
| Earnings before Tax (EBT) 1 | - | -58.09 | -40.49 | -43.5 | -48.02 | -44.44 | -27.92 |
| Net income 1 | -15.62 | -58.09 | -40.49 | -43.5 | -48.29 | -34.04 | 3.938 |
| Net margin | - | -2,583.01% | -1,151.38% | -2,959.18% | -2,919.06% | -108.84% | 4.09% |
| EPS 2 | -0.0367 | -2.640 | -0.8000 | -0.6000 | -0.7200 | -0.5050 | 0.0100 |
| Free Cash Flow 1 | - | -27.2 | -41.28 | - | -32.8 | -25.4 | -12.4 |
| FCF margin | - | -1,209.43% | -1,173.73% | - | -1,982.83% | -81.2% | -12.88% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 21/06/21 | 01/03/22 | 02/03/23 | 07/03/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.101 | 0.628 | 0.52 | 0.876 | 1.236 | 1.256 | 0.149 | 0.355 | 0.289 | 0.479 | 0.347 | 0.325 | 0.3375 | 0.4812 | 0.5438 | 3.4 |
| EBITDA 1 | - | -8.014 | -11.86 | -8.544 | -9.53 | -8.414 | -11.48 | -8.397 | -8.363 | -7.539 | -8.174 | -8.5 | -8.55 | -8.5 | -8.55 | -6.5 |
| EBIT 1 | - | -8.306 | -13.68 | -10.64 | -12.08 | -10.89 | -14.12 | -10.64 | -12.59 | -11.56 | -12.1 | -11.7 | -11.7 | -11.7 | -11.7 | - |
| Operating Margin | - | -1,322.61% | -2,631.54% | -1,214.38% | -977.75% | -867.2% | -9,473.15% | -2,996.9% | -4,355.02% | -2,413.99% | -3,486.17% | -3,600% | -3,466.67% | -2,431.17% | -2,151.72% | - |
| Earnings before Tax (EBT) 1 | - | -13.29 | -15.85 | -7.856 | - | -9.933 | -11.11 | -9.907 | -12.61 | -11.7 | -9.285 | -11.68 | -11.76 | -11.85 | -11.93 | - |
| Net income 1 | -28.96 | -13.29 | -15.85 | -7.856 | -11.59 | -9.933 | -11.11 | -9.907 | -12.61 | -11.7 | -9.285 | -11.92 | -12.02 | -12.08 | -12.14 | -12.7 |
| Net margin | -2,630.25% | -2,115.61% | -3,047.5% | -896.8% | -937.94% | -790.84% | -7,457.05% | -2,790.7% | -4,363.67% | -2,441.96% | -2,675.79% | -3,669.23% | -3,560.99% | -2,511% | -2,233.18% | -373.53% |
| EPS 2 | - | -1.350 | -0.2700 | -0.1200 | -0.1800 | -0.1600 | -0.2500 | -0.1500 | -0.2300 | -0.1500 | -0.1200 | -0.1733 | -0.1800 | -0.1800 | -0.1800 | -0.1900 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 29/10/21 | 07/12/21 | 01/03/22 | 12/05/22 | 16/08/22 | 14/11/22 | 02/03/23 | 09/05/23 | 09/08/23 | 08/11/23 | 07/03/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -27.2 | -41.3 | - | -32.8 | -25.4 | -12.4 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 0.78 | 0.92 | - | 0.3 | 0.3 | 0.3 |
| Capex / Sales | - | 34.86% | 26.1% | - | 18.14% | 0.96% | 0.31% |
| Announcement Date | 21/06/21 | 01/03/22 | 02/03/23 | 07/03/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
1.65
USD
Average target price
3.6
USD
Spread / Average Target
+118.18%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -22.41% | 129M | |
| +61.31% | 4.82B | |
| -3.29% | 4.18B | |
| +0.87% | 2.36B | |
| +21.37% | 1.4B | |
| +2.12% | 893M | |
| +157.49% | 787M | |
| -51.87% | 573M | |
| -18.42% | 564M | |
| -10.12% | 404M |
- Stock Market
- Equities
- ARBE Stock
- Financials Arbe Robotics Ltd.
