End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.038 EGP | -7.57% | -9.58% | -19.16% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 88.09 | 77.3 | 142.9 | 523.1 | 275.6 | 285.2 |
Enterprise Value (EV) 1 | 73.97 | 71.29 | 163.7 | 563.5 | 308.3 | 337.7 |
P/E ratio | 14.4 x | 15.5 x | 21.5 x | 47.3 x | 20.9 x | 6.8 x |
Yield | - | - | - | - | - | 2.92% |
Capitalization / Revenue | 1.27 x | 1.24 x | 2.06 x | 5.06 x | 2.04 x | 1.39 x |
EV / Revenue | 1.06 x | 1.14 x | 2.36 x | 5.45 x | 2.28 x | 1.65 x |
EV / EBITDA | 8.33 x | 8.23 x | 13.6 x | 25.2 x | 9.97 x | 4.13 x |
EV / FCF | -6.84 x | -6.01 x | -6.05 x | -25.3 x | 63.1 x | -11.7 x |
FCF Yield | -14.6% | -16.6% | -16.5% | -3.95% | 1.58% | -8.57% |
Price to Book | 2.11 x | 2.44 x | 1.73 x | 5.55 x | 2.55 x | 1.85 x |
Nbr of stocks (in thousands) | 222,115 | 222,115 | 222,115 | 222,115 | 222,115 | 222,115 |
Reference price 2 | 0.3966 | 0.3480 | 0.6435 | 2.355 | 1.241 | 1.284 |
Announcement Date | 19/02/19 | 22/02/21 | 22/02/21 | 06/02/22 | 26/02/24 | 26/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 69.53 | 62.34 | 69.29 | 103.4 | 135.2 | 205 |
EBITDA 1 | 8.875 | 8.661 | 12 | 22.39 | 30.91 | 81.81 |
EBIT 1 | 7.599 | 7.357 | 10.69 | 20.06 | 23.96 | 73.22 |
Operating Margin | 10.93% | 11.8% | 15.43% | 19.41% | 17.73% | 35.72% |
Earnings before Tax (EBT) 1 | 8.977 | 8.764 | 9.775 | 17.11 | 20.36 | 62.74 |
Net income 1 | 7.175 | 6.327 | 7.294 | 12.74 | 15.6 | 48.41 |
Net margin | 10.32% | 10.15% | 10.53% | 12.33% | 11.54% | 23.62% |
EPS 2 | 0.0276 | 0.0225 | 0.0300 | 0.0498 | 0.0594 | 0.1889 |
Free Cash Flow 1 | -10.82 | -11.86 | -27.08 | -22.24 | 4.884 | -28.92 |
FCF margin | -15.55% | -19.03% | -39.08% | -21.52% | 3.61% | -14.11% |
FCF Conversion (EBITDA) | - | - | - | - | 15.8% | - |
FCF Conversion (Net income) | - | - | - | - | 31.31% | - |
Dividend per Share | - | - | - | - | - | 0.0375 |
Announcement Date | 19/02/19 | 22/02/21 | 22/02/21 | 06/02/22 | 26/02/24 | 26/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 20.8 | 40.4 | 32.6 | 52.5 |
Net Cash position 1 | 14.1 | 6 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 1.732 x | 1.804 x | 1.056 x | 0.6413 x |
Free Cash Flow 1 | -10.8 | -11.9 | -27.1 | -22.2 | 4.88 | -28.9 |
ROE (net income / shareholders' equity) | 10.8% | 8.61% | 9.21% | 14.4% | 15.4% | 36.9% |
ROA (Net income/ Total Assets) | 6.32% | 5.42% | 6.66% | 9.26% | 9.47% | 22.1% |
Assets 1 | 113.5 | 116.8 | 109.6 | 137.7 | 164.7 | 219.5 |
Book Value Per Share 2 | 0.1900 | 0.1400 | 0.3700 | 0.4200 | 0.4900 | 0.6900 |
Cash Flow per Share 2 | 0.0600 | 0.0200 | 0.0300 | 0.0700 | 0.0500 | 0.1300 |
Capex 1 | 9.62 | 23.4 | 17.6 | 27.1 | 14.4 | 44.6 |
Capex / Sales | 13.84% | 37.61% | 25.34% | 26.21% | 10.65% | 21.74% |
Announcement Date | 19/02/19 | 22/02/21 | 22/02/21 | 06/02/22 | 26/02/24 | 26/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-19.16% | 4.86M | |
+34.19% | 75.14B | |
+13.04% | 59.02B | |
+6.37% | 46.36B | |
+14.69% | 44.19B | |
+11.87% | 17.81B | |
+9.27% | 17.62B | |
+5.23% | 12.67B | |
-18.62% | 10.64B | |
+4.07% | 6.35B |
- Stock Market
- Equities
- EEII Stock
- Financials Arab Engineering Industries