Financials Arab Engineering Industries

Equities

EEII

EGS3G111C015

Electrical Components & Equipment

End-of-day quote Egyptian Exchange 23:00:00 11/05/2024 BST 5-day change 1st Jan Change
1.038 EGP -7.57% Intraday chart for Arab Engineering Industries -9.58% -19.16%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 88.09 77.3 142.9 523.1 275.6 285.2
Enterprise Value (EV) 1 73.97 71.29 163.7 563.5 308.3 337.7
P/E ratio 14.4 x 15.5 x 21.5 x 47.3 x 20.9 x 6.8 x
Yield - - - - - 2.92%
Capitalization / Revenue 1.27 x 1.24 x 2.06 x 5.06 x 2.04 x 1.39 x
EV / Revenue 1.06 x 1.14 x 2.36 x 5.45 x 2.28 x 1.65 x
EV / EBITDA 8.33 x 8.23 x 13.6 x 25.2 x 9.97 x 4.13 x
EV / FCF -6.84 x -6.01 x -6.05 x -25.3 x 63.1 x -11.7 x
FCF Yield -14.6% -16.6% -16.5% -3.95% 1.58% -8.57%
Price to Book 2.11 x 2.44 x 1.73 x 5.55 x 2.55 x 1.85 x
Nbr of stocks (in thousands) 222,115 222,115 222,115 222,115 222,115 222,115
Reference price 2 0.3966 0.3480 0.6435 2.355 1.241 1.284
Announcement Date 19/02/19 22/02/21 22/02/21 06/02/22 26/02/24 26/02/24
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 69.53 62.34 69.29 103.4 135.2 205
EBITDA 1 8.875 8.661 12 22.39 30.91 81.81
EBIT 1 7.599 7.357 10.69 20.06 23.96 73.22
Operating Margin 10.93% 11.8% 15.43% 19.41% 17.73% 35.72%
Earnings before Tax (EBT) 1 8.977 8.764 9.775 17.11 20.36 62.74
Net income 1 7.175 6.327 7.294 12.74 15.6 48.41
Net margin 10.32% 10.15% 10.53% 12.33% 11.54% 23.62%
EPS 2 0.0276 0.0225 0.0300 0.0498 0.0594 0.1889
Free Cash Flow 1 -10.82 -11.86 -27.08 -22.24 4.884 -28.92
FCF margin -15.55% -19.03% -39.08% -21.52% 3.61% -14.11%
FCF Conversion (EBITDA) - - - - 15.8% -
FCF Conversion (Net income) - - - - 31.31% -
Dividend per Share - - - - - 0.0375
Announcement Date 19/02/19 22/02/21 22/02/21 06/02/22 26/02/24 26/02/24
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 20.8 40.4 32.6 52.5
Net Cash position 1 14.1 6 - - - -
Leverage (Debt/EBITDA) - - 1.732 x 1.804 x 1.056 x 0.6413 x
Free Cash Flow 1 -10.8 -11.9 -27.1 -22.2 4.88 -28.9
ROE (net income / shareholders' equity) 10.8% 8.61% 9.21% 14.4% 15.4% 36.9%
ROA (Net income/ Total Assets) 6.32% 5.42% 6.66% 9.26% 9.47% 22.1%
Assets 1 113.5 116.8 109.6 137.7 164.7 219.5
Book Value Per Share 2 0.1900 0.1400 0.3700 0.4200 0.4900 0.6900
Cash Flow per Share 2 0.0600 0.0200 0.0300 0.0700 0.0500 0.1300
Capex 1 9.62 23.4 17.6 27.1 14.4 44.6
Capex / Sales 13.84% 37.61% 25.34% 26.21% 10.65% 21.74%
Announcement Date 19/02/19 22/02/21 22/02/21 06/02/22 26/02/24 26/02/24
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EEII Stock
  4. Financials Arab Engineering Industries