Financials Aprila Bank ASA

Equities

APRILA

NO0010816473

Banks

End-of-day quote Norwegian OTC 23:00:00 20/05/2024 BST 5-day change 1st Jan Change
7.1 NOK +1.43% Intraday chart for Aprila Bank ASA +1.43% +9.23%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 262.6 323.3 245.5 385.2 427.8 515.8 - -
Enterprise Value (EV) 1 262.6 323.3 245.5 385.2 427.8 515.8 515.8 515.8
P/E ratio -7.18 x -5.18 x -7.14 x -41.7 x 18.6 x 19.9 x 13.3 x 10.1 x
Yield - - - - - - - -
Capitalization / Revenue - 19.7 x 4.9 x 4.03 x 2.66 x 2.48 x 2.08 x 1.87 x
EV / Revenue - 19.7 x 4.9 x 4.03 x 2.66 x 2.48 x 2.08 x 1.87 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 2.86 x 2.26 x 2.01 x 1.97 x 1.81 x 1.59 x 1.37 x
Nbr of stocks (in thousands) 36,220 44,590 44,631 61,625 65,819 72,651 - -
Reference price 2 7.250 7.250 5.500 6.250 6.500 7.100 7.100 7.100
Announcement Date 14/02/20 12/02/21 15/02/22 15/02/23 13/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 16.4 50.12 95.65 160.6 208.2 248.4 275.5
EBITDA - - - - - - - -
EBIT 1 - -45.03 -13.1 - 65.72 98 122 143
Operating Margin - -274.58% -26.14% - 40.92% 47.06% 49.12% 51.9%
Earnings before Tax (EBT) 1 - -51.83 -34.55 -8.565 23.09 32.82 54.41 70.61
Net income 1 -36.57 -51.83 -34.55 -8.565 23.09 25.91 38.7 51.17
Net margin - -316.03% -68.93% -8.95% 14.37% 12.44% 15.58% 18.57%
EPS 2 -1.010 -1.400 -0.7700 -0.1500 0.3500 0.3567 0.5328 0.7043
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 14/02/20 12/02/21 15/02/22 15/02/23 13/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 17.02 17.9 22.87 25.18 29.68 33.86 37.39 41.87 47.48 48.74 50.1 53.24 56.17 - -
EBITDA - - - - - - - - - - - - - - -
EBIT 1 0.37 -0.092 9.991 8.336 - - 19.63 18.12 20.11 21.64 27 25 24 - -
Operating Margin 2.17% -0.51% 43.69% 33.11% - - 52.51% 43.27% 42.35% 44.41% 53.89% 46.96% 42.73% - -
Earnings before Tax (EBT) 1 -6.539 -5.298 1.639 -3.56 -1.376 -2.041 7.835 7.731 9.561 5.205 11.88 9.151 6.58 7.692 17.57
Net income 1 -6.539 -5.298 1.639 -3.56 -1.376 -2.041 7.835 7.731 9.561 5.205 8.912 6.863 4.935 5.214 12.64
Net margin -38.41% -29.6% 7.17% -14.14% -4.64% -6.03% 20.96% 18.46% 20.14% 10.68% 17.79% 12.89% 8.79% - -
EPS 2 -0.1500 -0.1100 0.0300 -0.0600 -0.0200 -0.0300 0.1200 0.1200 0.1500 0.0800 0.1227 0.0945 0.0679 0.0718 0.1740
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 15/02/22 12/05/22 12/08/22 14/11/22 15/02/23 15/05/23 15/08/23 15/11/23 13/02/24 15/05/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - -50.7% -31.3% - 11.3% 10.3% 12.7% 14.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 2.530 2.430 3.110 3.290 3.930 4.460 5.170
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 14/02/20 12/02/21 15/02/22 15/02/23 13/02/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
7.1 NOK
Average target price
7 NOK
Spread / Average Target
-1.41%
Consensus
  1. Stock Market
  2. Equities
  3. APRILA Stock
  4. Financials Aprila Bank ASA