End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
7.1 NOK | +1.43% | +1.43% | +9.23% |
05-15 | Transcript : Aprila Bank ASA, Q1 2024 Earnings Call, May 15, 2024 | |
05-15 | Aprila Bank ASA Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 262.6 | 323.3 | 245.5 | 385.2 | 427.8 | 515.8 | - | - |
Enterprise Value (EV) 1 | 262.6 | 323.3 | 245.5 | 385.2 | 427.8 | 515.8 | 515.8 | 515.8 |
P/E ratio | -7.18 x | -5.18 x | -7.14 x | -41.7 x | 18.6 x | 19.9 x | 13.3 x | 10.1 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | 19.7 x | 4.9 x | 4.03 x | 2.66 x | 2.48 x | 2.08 x | 1.87 x |
EV / Revenue | - | 19.7 x | 4.9 x | 4.03 x | 2.66 x | 2.48 x | 2.08 x | 1.87 x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | 2.86 x | 2.26 x | 2.01 x | 1.97 x | 1.81 x | 1.59 x | 1.37 x |
Nbr of stocks (in thousands) | 36,220 | 44,590 | 44,631 | 61,625 | 65,819 | 72,651 | - | - |
Reference price 2 | 7.250 | 7.250 | 5.500 | 6.250 | 6.500 | 7.100 | 7.100 | 7.100 |
Announcement Date | 14/02/20 | 12/02/21 | 15/02/22 | 15/02/23 | 13/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 16.4 | 50.12 | 95.65 | 160.6 | 208.2 | 248.4 | 275.5 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | - | -45.03 | -13.1 | - | 65.72 | 98 | 122 | 143 |
Operating Margin | - | -274.58% | -26.14% | - | 40.92% | 47.06% | 49.12% | 51.9% |
Earnings before Tax (EBT) 1 | - | -51.83 | -34.55 | -8.565 | 23.09 | 32.82 | 54.41 | 70.61 |
Net income 1 | -36.57 | -51.83 | -34.55 | -8.565 | 23.09 | 25.91 | 38.7 | 51.17 |
Net margin | - | -316.03% | -68.93% | -8.95% | 14.37% | 12.44% | 15.58% | 18.57% |
EPS 2 | -1.010 | -1.400 | -0.7700 | -0.1500 | 0.3500 | 0.3567 | 0.5328 | 0.7043 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 14/02/20 | 12/02/21 | 15/02/22 | 15/02/23 | 13/02/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 17.02 | 17.9 | 22.87 | 25.18 | 29.68 | 33.86 | 37.39 | 41.87 | 47.48 | 48.74 | 50.1 | 53.24 | 56.17 | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 0.37 | -0.092 | 9.991 | 8.336 | - | - | 19.63 | 18.12 | 20.11 | 21.64 | 27 | 25 | 24 | - | - |
Operating Margin | 2.17% | -0.51% | 43.69% | 33.11% | - | - | 52.51% | 43.27% | 42.35% | 44.41% | 53.89% | 46.96% | 42.73% | - | - |
Earnings before Tax (EBT) 1 | -6.539 | -5.298 | 1.639 | -3.56 | -1.376 | -2.041 | 7.835 | 7.731 | 9.561 | 5.205 | 11.88 | 9.151 | 6.58 | 7.692 | 17.57 |
Net income 1 | -6.539 | -5.298 | 1.639 | -3.56 | -1.376 | -2.041 | 7.835 | 7.731 | 9.561 | 5.205 | 8.912 | 6.863 | 4.935 | 5.214 | 12.64 |
Net margin | -38.41% | -29.6% | 7.17% | -14.14% | -4.64% | -6.03% | 20.96% | 18.46% | 20.14% | 10.68% | 17.79% | 12.89% | 8.79% | - | - |
EPS 2 | -0.1500 | -0.1100 | 0.0300 | -0.0600 | -0.0200 | -0.0300 | 0.1200 | 0.1200 | 0.1500 | 0.0800 | 0.1227 | 0.0945 | 0.0679 | 0.0718 | 0.1740 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 15/02/22 | 12/05/22 | 12/08/22 | 14/11/22 | 15/02/23 | 15/05/23 | 15/08/23 | 15/11/23 | 13/02/24 | 15/05/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | -50.7% | -31.3% | - | 11.3% | 10.3% | 12.7% | 14.6% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 2.530 | 2.430 | 3.110 | 3.290 | 3.930 | 4.460 | 5.170 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 14/02/20 | 12/02/21 | 15/02/22 | 15/02/23 | 13/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+9.23% | 47.59M | |
+26.91% | 208B | |
-0.27% | 73.02B | |
+10.38% | 56.52B | |
+22.74% | 52.12B | |
+11.23% | 51.29B | |
+38.04% | 46.89B | |
+3.93% | 35.78B | |
-16.21% | 34.76B | |
-96.60% | 32.24B |
- Stock Market
- Equities
- APRILA Stock
- Financials Aprila Bank ASA