APOLLO BANCORP, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37 USD | +0.11% |
|
0.00% | -4.02% |
| 04-27 | Apollo Bancorp, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-13 | Apollo Bancorp, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 23.43 | 20.25 | 22.35 | 23.39 | 21.32 | 20.04 |
| Enterprise Value (EV) 1 | 36.96 | 31.93 | 23.57 | 11.22 | 17.24 | 44.47 |
| P/E ratio | 16.3 x | 9.72 x | 12.8 x | 12.3 x | 11.1 x | 11.8 x |
| Yield | 4.44% | 5.24% | 4.86% | 4.73% | 5.29% | 5.73% |
| Capitalization / Revenue | 3.34 x | 2.56 x | 3 x | 3 x | 2.58 x | 2.39 x |
| EV / Revenue | 5.27 x | 4.03 x | 3.16 x | 1.44 x | 2.09 x | 5.3 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.18 x | 0.96 x | 1 x | 1.02 x | 0.96 x | 0.86 x |
| Nbr of stocks (in thousands) | 518 | 518 | 520 | 520 | 520 | 520 |
| Reference price 2 | 45.25 | 39.10 | 43.00 | 45.00 | 41.00 | 38.55 |
| Announcement Date | 14/03/19 | 19/03/20 | 18/03/21 | 16/03/22 | 01/03/23 | 13/03/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7.013 | 7.924 | 7.454 | 7.785 | 8.249 | 8.393 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 1.607 | 2.529 | 2.052 | 2.268 | 2.293 | 1.982 |
| Net income 1 | 1.437 | 2.083 | 1.74 | 1.901 | 1.909 | 1.705 |
| Net margin | 20.5% | 26.28% | 23.35% | 24.42% | 23.15% | 20.31% |
| EPS 2 | 2.774 | 4.021 | 3.350 | 3.658 | 3.679 | 3.278 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 2.010 | 2.050 | 2.090 | 2.130 | 2.170 | 2.210 |
| Announcement Date | 14/03/19 | 19/03/20 | 18/03/21 | 16/03/22 | 01/03/23 | 13/03/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 13.5 | 11.7 | 1.22 | - | - | 24.4 |
| Net Cash position 1 | - | - | - | 12.2 | 4.08 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 7.11% | 10.2% | 8.01% | 8.39% | 8.46% | 7.51% |
| ROA (Net income/ Total Assets) | 0.89% | 1.28% | 1.06% | 1.09% | 1.05% | 0.89% |
| Assets 1 | 161.5 | 162.8 | 163.9 | 174.2 | 182.2 | 190.6 |
| Book Value Per Share 2 | 38.20 | 40.80 | 42.90 | 44.30 | 42.60 | 44.70 |
| Cash Flow per Share 2 | 4.760 | 4.960 | 4.390 | 23.40 | 10.80 | 5.520 |
| Capex 1 | 0.16 | 0.36 | 0.26 | 0.1 | 0.08 | 0.23 |
| Capex / Sales | 2.27% | 4.59% | 3.46% | 1.34% | 0.97% | 2.72% |
| Announcement Date | 14/03/19 | 19/03/20 | 18/03/21 | 16/03/22 | 01/03/23 | 13/03/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- APLO Stock
- Financials Apollo Bancorp, Inc.
