Company Valuation: AoFrio Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 39.95 28.69 - -
Change - -28.18% - -
Enterprise Value (EV) 1 39.95 36.28 42.32 44.08
Change - -9.18% 16.62% 4.18%
P/E -19.2x -7.82x -7.54x -10.3x
PBR - -6.84x -2.17x -1.35x
PEG - -0.2x -2.05x 0.4x
Capitalization / Revenue - 0.39x 0.33x 0.28x
EV / Revenue - 0.49x 0.49x 0.43x
EV / EBITDA - 14.2x 15.9x 10.8x
EV / EBIT - -22.7x -24.9x -121x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0048 -0.00652 -0.00676 -0.00494
Distribution rate - - - -
Net sales 1 - 74.25 86 103.7
EBITDA 1 - 2.549 2.668 4.098
EBIT 1 - -1.596 -1.7 -0.3649
Net income 1 -2.086 -3.67 -3.805 -2.779
Net Debt 1 - 7.59 13.62 15.39
Reference price 2 0.0920 0.0510 0.0510 0.0510
Nbr of stocks (in thousands) 434,232 562,619 - -
Announcement Date 27/02/26 - - -
1NZD in Million2NZD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.82x0.49x14.23x - 16.16M
32.77x16.89x24.01x0.66% 763B
39.56x7.19x25.53x0.91% 86.59B
24.78x4.92x10.71x0.66% 74.22B
-81.39x18.18x44.09x-.--% 47.14B
11.23x1.46x7.23x0.99% 47.31B
44.55x1.71x9.59x-.--% 46.52B
21.52x3.62x8.59x1.47% 34.55B
19.95x6.1x11.7x-.--% 26.13B
10.19x2.64x6.36x-.--% 25.78B
Average 11.53x 6.32x 16.20x 0.52% 115.16B
Weighted average by Cap. 26.55x 13.23x 21.68x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AoFrio Limited

Historical PBR trend

Valuation ratios - PBR - AoFrio Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AoFrio Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AoFrio Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - AoFrio Limited
  1. Stock Market
  2. Stocks
  3. AOF Stock
  4. Valuation AoFrio Limited