Valuation Anupam Rasayan India Ltd Bombay S.E.

Stocks

Delayed Bombay S.E. 06:18:27 10/09/2026 BST			5-day change	1st Jan Change
1,236.20 ^INR	+0.70%		-0.29%	-6.43%

09-08	Tanfac Industries Limited announced that it has received INR 994.098627 million in funding from Anupam Rasayan India Ltd, Alrox Enterprises Private Limited and other investor.	CI
09-07	Anupam Rasayan India Ltd Appoints Hetvi Vyas, as Deputy Chief Financial Officer and Key Managerial Personnel	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,877	82,649	92,995	95,563	83,482	139,988	-	-
Change	-	69.09%	12.52%	2.76%	-12.64%	67.69%	-	-
Enterprise Value (EV) ¹	48,877	88,510	95,227	102,867	83,482	154,875	156,123	154,262
Change	-	81.09%	7.59%	8.02%	-18.84%	85.52%	7.56%	-1.19%
P/E	57.1x	54.3x	41.5x	73.3x	89.3x	81.6x	50.6x	32.8x
PBR	3.11x	4.79x	3.16x	3.42x	2.93x	4.2x	3.74x	3.49x
PEG	-	0.7x	1.1x	-1.7x	-3.1x	1.1x	0.7x	0.6x
Capitalization / Revenue	6.03x	7.75x	5.81x	6.48x	5.81x	5.92x	4.1x	3.5x
EV / Revenue	6.03x	8.3x	5.94x	6.97x	5.81x	6.55x	4.58x	3.85x
EV / EBITDA	25.2x	29.8x	22.1x	27x	20.8x	29.5x	19.3x	15.2x
EV / EBIT	34.4x	37.4x	26.4x	34.2x	28x	40.2x	25.1x	18.8x
EV / FCF	-33.8x	-27.8x	134x	-15.7x	-19x	-70.1x	60.2x	34.3x
FCF Yield	-2.96%	-3.59%	0.75%	-6.39%	-5.27%	-1.43%	1.66%	2.91%
Dividend per Share ²	-	1.5	2.5	1.25	-	1.5	2.1	2.867
Rate of return	-	0.18%	0.29%	0.14%	-	0.12%	0.17%	0.23%
EPS ²	8.56	15.18	20.86	11.87	8.5	15.09	24.3	37.45
Distribution rate	-	9.88%	12%	10.5%	-	9.94%	8.64%	7.65%
Net sales ¹	8,109	10,660	16,019	14,751	14,370	23,655	34,122	40,040
EBITDA ¹	1,938	2,970	4,314	3,807	4,009	5,248	8,071	10,118
EBIT ¹	1,421	2,369	3,603	3,010	2,986	3,849	6,212	8,226
Net income ¹	703	1,522	1,808	1,286	933.5	1,701	2,741	4,217
Net Debt ¹	-	5,861	2,233	7,304	-	14,739	16,136	14,274
Reference price ²	489.15	824.45	865.35	870.45	759.40	1,229.60	1,229.60	1,229.60
Nbr of stocks (in thousands)	99,922	100,247	107,465	109,786	109,931	113,848	-	-
Announcement Date	12/06/21	12/05/22	03/05/23	18/05/24	23/05/25	23/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOLAB INC.	36.65x	5.01x	20.31x	1.06%	76.31B
SIKA AG	26.28x	3.11x	16.1x	1.98%	37.22B
GIVAUDAN SA	29.09x	4.39x	18.93x	2.29%	36.41B
FUJIFILM HOLDINGS CORPORATION	13.53x	1.32x	8.11x	2.34%	24.9B
EMS-CHEMIE HOLDING AG	36.71x	9x	27.39x	2.49%	22.96B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.41x	2.84x	5.61x	2.62%	21.55B
DUPONT DE NEMOURS, INC.	24.65x	2.67x	10.83x	1.83%	17.27B
ALBEMARLE CORPORATION	12.99x	2.61x	5.9x	1.25%	14.86B
SYMRISE AG	23.37x	2.81x	12.88x	1.44%	14.1B
Average	23.74x	3.75x	14.01x	1.92%	29.51B
Weighted average by Cap.	27.06x	4.08x	15.99x	1.81%