End-of-day quote
Shenzhen S.E.
23:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
5.23
CNY
|
-1.32%
|
|
+7.39%
|
+19.41%
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
8,568
|
12,980
|
11,602
|
13,854
|
-
|
Enterprise Value (EV)
1 |
8,568
|
12,980
|
11,602
|
13,854
|
13,854
|
P/E ratio
|
19.2
x
|
28.7
x
|
15
x
|
14.9
x
|
13.1
x
|
Yield
|
-
|
-
|
1.37%
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
1.3
x
|
1.42
x
|
1.26
x
|
EV / Revenue
|
-
|
-
|
1.3
x
|
1.42
x
|
1.26
x
|
EV / EBITDA
|
-
|
-
|
6.22
x
|
8.31
x
|
7.43
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.33
x
|
1.34
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
1,748,574
|
2,648,923
|
2,648,923
|
2,648,923
|
-
|
Reference price
2 |
4.900
|
4.900
|
4.380
|
5.230
|
5.230
|
Announcement Date
|
22/03/21
|
16/03/23
|
22/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
8,895
|
9,764
|
11,037
|
EBITDA
1 |
-
|
-
|
1,867
|
1,667
|
1,865
|
EBIT
1 |
-
|
-
|
1,211
|
1,415
|
1,618
|
Operating Margin
|
-
|
-
|
13.62%
|
14.49%
|
14.66%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,231
|
1,412
|
1,615
|
Net income
1 |
446.8
|
452.2
|
773.1
|
926
|
1,060
|
Net margin
|
-
|
-
|
8.69%
|
9.48%
|
9.6%
|
EPS
2 |
0.2556
|
0.1707
|
0.2918
|
0.3500
|
0.4000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0600
|
-
|
-
|
Announcement Date
|
22/03/21
|
16/03/23
|
22/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
8.79%
|
9%
|
9.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.64%
|
5%
|
5.3%
|
Assets
1 |
-
|
-
|
16,668
|
18,520
|
20,000
|
Book Value Per Share
2 |
-
|
-
|
3.290
|
3.900
|
4.300
|
Cash Flow per Share
2 |
-
|
-
|
0.4300
|
0.6400
|
-0.0400
|
Capex
1 |
-
|
-
|
736
|
173
|
173
|
Capex / Sales
|
-
|
-
|
8.28%
|
1.77%
|
1.57%
|
Announcement Date
|
22/03/21
|
16/03/23
|
22/03/24
|
-
|
-
|
Last Close Price
5.23
CNY Average target price
6.3
CNY Spread / Average Target +20.46% Consensus |
1st Jan change
|
Capi.
|
---|
| +19.41% | 1.92B | | +34.65% | 2.4B | | +19.17% | 1.92B | | +13.37% | 1.01B | | +25.07% | 801M | | -20.27% | 667M | | -29.16% | 568M | | +11.96% | 529M | | -15.87% | 354M | | -20.55% | 323M |
Explosives
|