End-of-day quote
BURSA MALAYSIA
23:00:00 07/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.05
MYR
|
+0.96%
|
|
+1.94%
|
-7.08%
|
Fiscal Period: May |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
890.7
|
906.5
|
1,007
|
-
|
-
|
Enterprise Value (EV)
1 |
890.7
|
1,121
|
675.6
|
550.8
|
412.2
|
P/E ratio
|
4.61
x
|
12.8
x
|
12.4
x
|
9.94
x
|
8.64
x
|
Yield
|
-
|
1.02%
|
1.11%
|
1.36%
|
1.81%
|
Capitalization / Revenue
|
-
|
0.44
x
|
0.47
x
|
0.45
x
|
0.41
x
|
EV / Revenue
|
-
|
0.55
x
|
0.32
x
|
0.25
x
|
0.17
x
|
EV / EBITDA
|
-
|
8.18
x
|
4.04
x
|
2.88
x
|
1.89
x
|
EV / FCF
|
-
|
13,453,941
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
1.86
x
|
1.77
x
|
1.53
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
859,164
|
934,508
|
958,741
|
-
|
-
|
Reference price
2 |
1.037
|
0.9700
|
1.050
|
1.050
|
1.050
|
Announcement Date
|
18/07/22
|
27/09/23
|
-
|
-
|
-
|
Fiscal Period: May |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,043
|
2,122
|
2,240
|
2,454
|
EBITDA
1 |
-
|
137.1
|
167
|
191.2
|
217.9
|
EBIT
1 |
-
|
116
|
128.4
|
156.6
|
178.9
|
Operating Margin
|
-
|
5.68%
|
6.05%
|
6.99%
|
7.29%
|
Earnings before Tax (EBT)
1 |
-
|
95.81
|
108.7
|
137.3
|
157.5
|
Net income
1 |
68.18
|
75.13
|
82.23
|
104.1
|
118
|
Net margin
|
-
|
3.68%
|
3.88%
|
4.65%
|
4.81%
|
EPS
2 |
0.2246
|
0.0756
|
0.0847
|
0.1057
|
0.1215
|
Free Cash Flow
|
-
|
83.33
|
-
|
-
|
-
|
FCF margin
|
-
|
4.08%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
60.78%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
110.91%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.009900
|
0.0117
|
0.0143
|
0.0190
|
Announcement Date
|
18/07/22
|
27/09/23
|
-
|
-
|
-
|
Fiscal Period: May |
2024 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
20.8
|
Net margin
|
-
|
EPS
2 |
0.0200
|
Dividend per Share
|
-
|
Announcement Date
|
17/10/23
|
Fiscal Period: May |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
215
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
331
|
456
|
595
|
Leverage (Debt/EBITDA)
|
-
|
1.565
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
83.3
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.1%
|
14.6%
|
15.4%
|
16.4%
|
ROA (Net income/ Total Assets)
|
-
|
6.45%
|
7%
|
8%
|
8%
|
Assets
1 |
-
|
1,164
|
1,175
|
1,302
|
1,474
|
Book Value Per Share
2 |
-
|
0.5200
|
0.5900
|
0.6900
|
0.7800
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
13.2
|
25
|
27.5
|
27.5
|
Capex / Sales
|
-
|
0.65%
|
1.18%
|
1.23%
|
1.12%
|
Announcement Date
|
18/07/22
|
27/09/23
|
-
|
-
|
-
|
Last Close Price
1.05
MYR Average target price
1.417
MYR Spread / Average Target +34.92% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.08% | 210M | | -1.69% | 76.28B | | +1.50% | 48.18B | | +1.65% | 33.15B | | +3.68% | 17.98B | | -7.67% | 11.88B | | +12.18% | 11.83B | | 0.00% | 10.85B | | +6.93% | 9.92B | | -5.71% | 8.58B |
Diversified Chemicals
|