End-of-day quote
BURSA MALAYSIA
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
7.22
MYR
|
-0.14%
|
|
-1.10%
|
+22.79%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
938.6
|
950.1
|
887.7
|
821.9
|
966.6
|
1,193
|
-
|
-
|
Enterprise Value (EV)
1 |
938.6
|
950.1
|
887.7
|
821.9
|
966.6
|
1,193
|
1,193
|
1,193
|
P/E ratio
|
18.3
x
|
20.3
x
|
24.1
x
|
10.7
x
|
8.34
x
|
11.7
x
|
11.6
x
|
11.2
x
|
Yield
|
3.5%
|
4.76%
|
4.44%
|
7.6%
|
10.2%
|
6.61%
|
6.89%
|
6.89%
|
Capitalization / Revenue
|
0.97
x
|
0.82
x
|
0.6
x
|
0.54
x
|
0.69
x
|
0.87
x
|
0.85
x
|
0.84
x
|
EV / Revenue
|
0.97
x
|
0.82
x
|
0.6
x
|
0.54
x
|
0.69
x
|
0.87
x
|
0.85
x
|
0.84
x
|
EV / EBITDA
|
13.7
x
|
15.3
x
|
14
x
|
7.09
x
|
6.04
x
|
8.41
x
|
8.33
x
|
8.11
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.23
x
|
4.25
x
|
4.12
x
|
3.25
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
164,386
|
164,386
|
164,386
|
164,386
|
164,386
|
164,386
|
-
|
-
|
Reference price
2 |
5.710
|
5.780
|
5.400
|
5.000
|
5.880
|
7.260
|
7.260
|
7.260
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
966.3
|
1,153
|
1,486
|
1,515
|
1,408
|
1,375
|
1,398
|
1,423
|
EBITDA
1 |
68.48
|
62.19
|
63.19
|
115.9
|
160.1
|
141.9
|
143.2
|
147.2
|
EBIT
1 |
59.01
|
52.43
|
46.5
|
98.96
|
145.2
|
119.4
|
126.7
|
132
|
Operating Margin
|
6.11%
|
4.55%
|
3.13%
|
6.53%
|
10.31%
|
8.68%
|
9.06%
|
9.27%
|
Earnings before Tax (EBT)
1 |
64.55
|
62.33
|
49.73
|
103.1
|
152.6
|
133.7
|
134.5
|
140.6
|
Net income
1 |
51.16
|
46.9
|
36.78
|
76.88
|
115.9
|
102
|
102.9
|
106.8
|
Net margin
|
5.29%
|
4.07%
|
2.48%
|
5.08%
|
8.23%
|
7.41%
|
7.36%
|
7.5%
|
EPS
2 |
0.3112
|
0.2853
|
0.2237
|
0.4677
|
0.7052
|
0.6205
|
0.6260
|
0.6500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.2750
|
0.2400
|
0.3800
|
0.6000
|
0.4800
|
0.5000
|
0.5000
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
23.3%
|
21%
|
16.7%
|
32.7%
|
41.3%
|
30.7%
|
30.1%
|
29.2%
|
ROA (Net income/ Total Assets)
|
12.1%
|
10.1%
|
7.21%
|
14.1%
|
19.9%
|
15.9%
|
16.2%
|
16.1%
|
Assets
1 |
423.1
|
463.6
|
510.3
|
545.7
|
583.2
|
641.2
|
635.2
|
663.4
|
Book Value Per Share
|
1.350
|
1.360
|
1.310
|
1.540
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5.38
|
-
|
-
|
3.14
|
-
|
6
|
6
|
6
|
Capex / Sales
|
0.56%
|
-
|
-
|
0.21%
|
-
|
0.44%
|
0.43%
|
0.42%
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
7.26
MYR Average target price
7.05
MYR Spread / Average Target -2.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.79% | 249M | | +29.68% | 699B | | +25.07% | 571B | | -4.35% | 364B | | +17.65% | 326B | | +3.77% | 286B | | +14.68% | 236B | | +4.71% | 198B | | -12.43% | 194B | | -3.79% | 154B |
Other Pharmaceuticals
|