Valuation ams-OSRAM AG Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 15:42:38 18/06/2026 BST			5-day change	1st Jan Change
20.10 ^EUR	+1.52%		+10.93%	+151.82%

05-26	Analyst recommendations: Eli Lilly, AutoZone, BP plc, Ferrari, Samsung Electronics…
05-20	Ams-Osram Prices EUR1 Billion Senior Notes Offering	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,179	1,784	2,238	622.9	835	1,966	-	-
Change	-	-57.31%	25.45%	-72.17%	34.06%	135.5%	-	-
Enterprise Value (EV) ¹	5,983	3,501	3,550	2,036	1,913	3,523	3,496	3,440
Change	-	-41.48%	1.4%	-42.65%	-6.04%	84.14%	-0.77%	-1.58%
P/E	-131x	-4.02x	-0.44x	-0.79x	-6.44x	-6.32x	-21.6x	99.2x
PBR	1.33x	0.63x	0.37x	0.51x	0.88x	2.06x	2.57x	2.2x
PEG	-	-0x	-0x	0x	0.1x	-0x	0.3x	-1x
Capitalization / Revenue	0.83x	0.37x	0.62x	0.18x	0.25x	0.62x	0.6x	0.56x
EV / Revenue	1.18x	0.73x	0.99x	0.59x	0.58x	1.1x	1.06x	0.97x
EV / EBITDA	6.22x	4.09x	6.4x	3.66x	3.26x	6.52x	5.49x	4.94x
EV / EBIT	30.2x	-21.7x	-2.48x	-3.72x	18.8x	35.2x	21.6x	20.6x
EV / FCF	12.4x	56.5x	-9.47x	-30.4x	50.3x	-13.7x	783x	24.6x
FCF Yield	8.1%	1.77%	-10.6%	-3.29%	1.99%	-7.28%	0.13%	4.07%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.226	-17	-52	-7.94	-1.31	-3.147	-0.9225	0.2006
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,058	4,819	3,590	3,428	3,323	3,191	3,285	3,538
EBITDA ¹	961.6	857	555	557	586	540	636.5	696.2
EBIT ¹	197.9	-161	-1,430	-547	102	100	161.6	166.9
Net income ¹	-31.53	-444	-1,613	-785	-129	-236.8	-89.12	-5.464
Net Debt ¹	1,803	1,717	1,312	1,413	1,078	1,556	1,529	1,474
Reference price ²	160.33	68.31	22.71	6.31	8.44	19.89	19.89	19.89
Nbr of stocks (in thousands)	26,067	26,119	98,544	98,751	98,925	98,849	-	-
Announcement Date	08/02/22	07/02/23	09/02/24	11/02/25	09/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	21.86x	12.25x	18.25x	0.37%	4,957B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.22x	11.42x	15.57x	1.03%	1,957B
BROADCOM INC.	43.48x	17.89x	26.29x	0.67%	1,869B
MICRON TECHNOLOGY, INC.	17.33x	10.13x	12.36x	0.05%	1,176B
SK HYNIX INC.	8.29x	4.77x	5.85x	0.21%	1,179B
AMD (ADVANCED MICRO DEVICES)	94.35x	16.64x	62.79x	-.--%	836B
INTEL CORPORATION	-349.35x	10.54x	31.37x	-.--%	609B
ARM HOLDINGS PLC	343.65x	74.15x	157.27x	-.--%	447B
KIOXIA HOLDINGS CORPORATION	100.93x	23.56x	47.89x	-.--%	327B
Average	33.86x	20.15x	41.96x	0.26%	1,484B
Weighted average by Cap.	23.97x	14.62x	26.14x	0.41%