Company Valuation: Amphastar Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,114 1,354 2,963 1,785 1,231 1,114 - -
Change - 21.52% 118.8% -39.75% -31.07% -9.43% - -
Enterprise Value (EV) 1 1,114 1,354 2,963 2,235 1,669 1,421 1,304 1,181
Change - 21.52% 118.8% -24.56% -25.34% -14.89% -8.18% -9.46%
P/E 18.6x 16.1x 23.8x 12.1x 13.2x 12.1x 9.92x 10.6x
PBR - - - 2.41x 1.55x 1.27x - -
PEG - 0.4x 0.5x 0.7x -0.4x 1.75x 0.5x -1.75x
Capitalization / Revenue 2.55x 2.71x 4.6x 2.44x 1.71x 1.49x 1.42x 1.38x
EV / Revenue 2.55x 2.71x 4.6x 3.05x 2.32x 1.9x 1.66x 1.46x
EV / EBITDA 11.2x 9.21x 10.4x 7.18x 6.74x 6.67x 6.15x 5.68x
EV / EBIT 14.5x 11.1x 12.1x 8.66x 7.73x 7.89x 7.1x 6.1x
EV / FCF - 20.8x - 13x 13.8x 10.6x 11.2x 9.6x
FCF Yield - 4.81% - 7.71% 7.26% 9.43% 8.89% 10.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.25 1.74 2.6 3.06 2.03 2.17 2.64 2.48
Distribution rate - - - - - - - -
Net sales 1 437.8 499 644.4 732 719.9 747.3 784 807.7
EBITDA 1 99.1 147.1 283.9 311.1 247.5 212.9 212.1 207.8
EBIT 1 76.9 121.8 245.8 258.2 215.9 180.1 183.7 193.5
Net income 1 62.12 91.39 137.5 159.5 98.09 99.32 115.4 111.1
Net Debt 1 - - - 450 438.3 306 189.8 66.41
Reference price 2 23.29 28.02 61.85 37.13 26.78 26.20 26.20 26.20
Nbr of stocks (in thousands) 47,849 48,331 47,907 48,081 45,952 42,538 - -
Announcement Date 10/03/22 28/02/23 28/02/24 27/02/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.07x1.9x6.63x-.--% 1.11B
36.67x13.07x27.74x0.54% 1,133B
37.73x6.36x17.89x2.07% 621B
36.35x8.36x17.26x2.41% 503B
21.21x5.12x12.74x2.55% 379B
109.25x6.09x26.14x2.27% 370B
21.57x5.62x13.82x2.84% 292B
22.08x4.46x12.77x1.98% 262B
27.83x7.14x12.79x2.3% 237B
-44.76x6.88x26.67x2.15% 190B
Average 28.00x 6.50x 17.44x 1.91% 398.91B
Weighted average by Cap. 35.57x 8.27x 20.36x 1.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amphastar Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - Amphastar Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amphastar Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amphastar Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Amphastar Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. AMPH Stock
  4. Valuation Amphastar Pharmaceuticals, Inc.