Stock 6546 AMPAK TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AMPAK Technology Inc.

Equities

6546

TW0006546005

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 20/05/2024 BST 		5-day change 1st Jan Change
147.5 TWD -1.34% Intraday chart for AMPAK Technology Inc. +6.12% +22.92%
03-13 AMPAK Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 AMPAK Technology Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 7,138 4,709 7,947 9,768 -
Enterprise Value (EV) 1 7,138 4,127 7,716 9,652 9,988
P/E ratio 17.8 x 9.15 x 28.8 x 29.2 x 17.5 x
Yield - 9.14% 2.92% 3.39% 5.08%
Capitalization / Revenue - 1.34 x 3.64 x 3.65 x 2.63 x
EV / Revenue - 1.18 x 3.53 x 3.61 x 2.69 x
EV / EBITDA - 7.87 x 26.3 x 23.1 x 14.2 x
EV / FCF - -9.59 x 3,152 x -62.3 x -333 x
FCF Yield - -10.4% 0.03% -1.61% -0.3%
Price to Book - 2.16 x 4.09 x 4.53 x 4.4 x
Nbr of stocks (in thousands) 60,233 66,227 66,227 66,227 -
Reference price 2 118.5 71.10 120.0 147.5 147.5
Announcement Date 18/03/22 22/03/23 13/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 3,506 2,186 2,675 3,720
EBITDA 1 - 524.2 293.2 417 705
EBIT 1 - 503.8 267.9 386 667
Operating Margin - 14.37% 12.25% 14.43% 17.93%
Earnings before Tax (EBT) 1 - 602.9 317.7 418 699
Net income 1 408.2 496.5 277.7 334 559
Net margin - 14.16% 12.7% 12.49% 15.03%
EPS 2 6.670 7.770 4.170 5.050 8.440
Free Cash Flow 1 - -430.4 2.448 -155 -30
FCF margin - -12.28% 0.11% -5.79% -0.81%
FCF Conversion (EBITDA) - - 0.83% - -
FCF Conversion (Net income) - - 0.88% - -
Dividend per Share 2 - 6.500 3.500 5.000 7.500
Announcement Date 18/03/22 22/03/23 13/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,059 879 511.8 568.2 603.7 561.4 520.1 610 725 834
EBITDA 1 - 142.8 - 66.56 76.43 87.41 46.16 90 118 144
EBIT 1 179.2 138.1 46.19 60.41 70.46 80.03 37.35 82 111 136
Operating Margin 16.92% 15.71% 9.02% 10.63% 11.67% 14.25% 7.18% 13.44% 15.31% 16.31%
Earnings before Tax (EBT) 1 209 192.1 21.91 91.4 124.6 45.1 81.13 90 119 144
Net income 1 172.2 160.3 18.4 79.67 117.9 35.94 64.76 72 95 115
Net margin 16.26% 18.24% 3.6% 14.02% 19.52% 6.4% 12.45% 11.8% 13.1% 13.79%
EPS 2 - 2.410 0.2000 1.200 1.780 0.5500 0.9800 1.090 1.430 1.740
Dividend per Share - - - - - - - - - -
Announcement Date 05/08/22 11/11/22 22/03/23 07/08/23 09/11/23 13/03/24 14/05/24 - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt 1 - - - - 220
Net Cash position 1 - 581 231 116 -
Leverage (Debt/EBITDA) - - - - 0.3121 x
Free Cash Flow 1 - -430 2.45 -155 -30
ROE (net income / shareholders' equity) - 28.4% 13.7% 15.5% 25.5%
ROA (Net income/ Total Assets) - 15.7% 8.5% 9.6% 14.1%
Assets 1 - 3,172 3,268 3,479 3,965
Book Value Per Share 2 - 33.00 29.30 32.60 33.50
Cash Flow per Share 2 - 0.0100 1.500 3.610 4.960
Capex 1 - 431 97.5 360 324
Capex / Sales - 12.3% 4.46% 13.46% 8.71%
Announcement Date 18/03/22 22/03/23 13/03/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AMPAK Technology Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
147.5 TWD
Average target price
170 TWD
Spread / Average Target
+15.25%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
AMPAK TECHNOLOGY INC. Stock AMPAK Technology Inc.
+22.92% 307M
AMPHENOL CORPORATION Stock Amphenol Corporation
+36.24% 80.1B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+58.85% 71.95B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-1.99% 34.79B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-7.49% 31.37B
JABIL INC. Stock Jabil Inc.
-7.47% 14.59B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-7.13% 10.91B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+12.88% 10.01B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-8.61% 9.93B
COHERENT CORP. Stock Coherent Corp.
+33.01% 8.98B
Electronic Component
  1. Stock Market
  2. Equities
  3. 6546 Stock
  4. Financials AMPAK Technology Inc.