Company Valuation: AMICCOM Electronics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,292 2,125 1,435 1,993 1,592 1,153
Change - 64.54% -32.49% 38.88% -20.11% -27.6%
Enterprise Value (EV) 1 1,261 1,992 1,353 1,934 1,506 1,110
Change - 57.96% -32.1% 42.98% -22.14% -26.29%
P/E -38.8x 40.3x 29.9x -64.1x -312x -15.6x
PBR 1.41x 1.96x 1.32x 1.8x 1.59x 1.33x
PEG - -0x -3.19x 0x 3.7x -0x
Capitalization / Revenue 2.9x 3.67x 2.82x 5.97x 4.8x 3.38x
EV / Revenue 2.83x 3.44x 2.66x 5.8x 4.54x 3.25x
EV / EBITDA -83.5x 30.9x 35.9x -42x -21.9x -13.4x
EV / EBIT -31.7x 47.8x 72.2x -34.2x -19.5x -12.2x
EV / FCF 27.8x 26.7x -24.3x -342x -117x -202x
FCF Yield 3.6% 3.74% -4.11% -0.29% -0.85% -0.5%
Dividend per Share 2 - 0.8607 0.706 - - -
Rate of return - 2.22% 2.71% - - -
EPS 2 -0.61 0.9599 0.87 -0.5626 -0.0922 -1.334
Distribution rate - 89.7% 81.1% - - -
Net sales 1 445 579.7 509.3 333.5 331.8 341.3
EBITDA 1 -15.1 64.53 37.73 -46 -68.65 -83.03
EBIT 1 -39.81 41.65 18.74 -56.61 -77.32 -91.12
Net income 1 -33.45 52.52 48.24 -31.1 -5.099 -73.76
Net Debt 1 -30.54 -133.2 -82.07 -58.6 -86.02 -42.42
Reference price 2 23.65 38.70 26.05 36.05 28.80 20.85
Nbr of stocks (in thousands) 54,620 54,920 55,079 55,276 55,276 55,276
Announcement Date 26/02/21 17/05/22 07/03/23 07/03/24 26/02/25 06/03/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 29.3M
21.41x12.22x18.42x0.35% 5,171B
22.01x10.78x14.61x1.11% 1,934B
35.53x15.04x22.1x0.79% 1,569B
5.08x3.08x3.43x0.08% 994B
92.31x16.71x63.34x-.--% 863B
3.59x2.17x2.63x0.28% 695B
-38.9x7.81x21.78x-.--% 472B
32.47x11.78x21.83x2.08% 252B
Average 21.69x 9.95x 21.02x 0.59% 1,328B
Weighted average by Cap. 23.94x 11.15x 19.57x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AMICCOM Electronics Corporation

Historical PBR trend

Valuation ratios - PBR - AMICCOM Electronics Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AMICCOM Electronics Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AMICCOM Electronics Corporation

  1. Stock Market
  2. Stocks
  3. 5272 Stock
  4. Valuation AMICCOM Electronics Corporation