Stock AME AME ELITE CONSORTIUM
Add to a list
To use this feature you must be a member
Log inSign up

Financials AME Elite Consortium

Equities

AME

MYL5293OO005

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 23:00:00 20/05/2024 BST 		5-day change 1st Jan Change
1.74 MYR 0.00% Intraday chart for AME Elite Consortium -2.25% +4.19%
03-29 Ame Elite Consortium Berhad Announces Redesignation of Lee Chai from Group Managing Director to Deputy Chairman CI
02-28 AME Elite Consortium Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 525.4 939.7 1,096 850 1,112 - -
Enterprise Value (EV) 1 525.4 939.7 1,158 850 1,027 1,044 954
P/E ratio 8.26 x 17.2 x 22.6 x 8.23 x 13.5 x 10.2 x 11 x
Yield 2.44% 1.82% 1.46% 2.26% 2.2% 3.06% 2.49%
Capitalization / Revenue 1.38 x 2.04 x 2.75 x 1.47 x 1.45 x 1.29 x 1.41 x
EV / Revenue 1.38 x 2.04 x 2.91 x 1.47 x 1.34 x 1.21 x 1.21 x
EV / EBITDA 5.88 x 11.4 x 14.3 x 4.43 x 6 x 4.8 x 4.63 x
EV / FCF -10.3 x 10.8 x -12.6 x -43.5 x 12.5 x 7.46 x 5.42 x
FCF Yield -9.74% 9.28% -7.92% -2.3% 8.03% 13.4% 18.4%
Price to Book 0.83 x 1.39 x 1.55 x 1.05 x 1.27 x 1.14 x 1.04 x
Nbr of stocks (in thousands) 640,673 640,673 640,673 639,093 639,093 - -
Reference price 2 0.8200 1.467 1.710 1.330 1.740 1.740 1.740
Announcement Date 25/06/20 27/05/21 26/05/22 26/05/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 339 380.3 460.6 398.4 577.1 767.9 860.9 789.4
EBITDA 1 - 89.35 82.54 80.94 191.8 171.2 217.6 206.2
EBIT 1 - 82.82 75.78 74.58 185.9 169.6 216.1 201.6
Operating Margin - 21.78% 16.45% 18.72% 32.21% 22.09% 25.1% 25.53%
Earnings before Tax (EBT) 1 - 88.68 81.14 68.9 175.8 155.2 203.2 193.1
Net income 1 - 63.75 54.62 48.56 103.5 83.98 108.8 101.8
Net margin - 16.76% 11.86% 12.19% 17.94% 10.94% 12.64% 12.89%
EPS 2 - 0.0993 0.0853 0.0758 0.1616 0.1293 0.1702 0.1577
Free Cash Flow 1 - -51.18 87.16 -91.72 -19.53 82.45 140 175.9
FCF margin - -13.46% 18.92% -23.02% -3.38% 10.74% 16.26% 22.28%
FCF Conversion (EBITDA) - - 105.6% - - 48.17% 64.35% 85.32%
FCF Conversion (Net income) - - 159.58% - - 98.18% 128.65% 172.85%
Dividend per Share 2 - 0.0200 0.0267 0.0250 0.0300 0.0383 0.0533 0.0433
Announcement Date 15/04/19 25/06/20 27/05/21 26/05/22 26/05/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2023 Q1
Net sales 1 136.9
EBITDA -
EBIT 1 15.23
Operating Margin 11.12%
Earnings before Tax (EBT) 1 11.34
Net income 1 6.085
Net margin 4.45%
EPS -
Dividend per Share -
Announcement Date 26/08/22
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 62.2 - - - -
Net Cash position 1 - - - - - 85 68 158
Leverage (Debt/EBITDA) - - - 0.7681 x - - - -
Free Cash Flow 1 - -51.2 87.2 -91.7 -19.5 82.5 140 176
ROE (net income / shareholders' equity) - 12.3% 9.33% 7.03% 13.6% 9.73% 12.5% 10.1%
ROA (Net income/ Total Assets) - 6.24% 4.65% 3.6% 6.2% 5.23% 6.08% 5.7%
Assets 1 - 1,022 1,174 1,347 1,670 1,607 1,791 1,785
Book Value Per Share 2 - 0.9900 1.050 1.100 1.270 1.380 1.530 1.670
Cash Flow per Share 2 - - - -0.0900 - 0.1200 0.2200 0.2500
Capex 1 - 11.1 23.1 35 25.7 25.1 25.1 12.8
Capex / Sales - 2.91% 5.01% 8.79% 4.46% 3.26% 2.91% 1.62%
Announcement Date 15/04/19 25/06/20 27/05/21 26/05/22 26/05/23 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AME Elite Consortium

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.74 MYR
Average target price
2.042 MYR
Spread / Average Target
+17.39%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Industrial Plant

1st Jan change Capi.
AME ELITE CONSORTIUM Stock AME Elite Consortium
+4.19% 237M
CHINA NATIONAL CHEMICAL ENGINEERING CO., LTD Stock China National Chemical Engineering Co., Ltd
+25.63% 6.61B
MAIRE S.P.A. Stock Maire S.p.A.
+51.12% 2.63B
NICHIAS CORPORATION Stock Nichias Corporation
+32.01% 1.85B
TAIKISHA LTD. Stock Taikisha Ltd.
+24.60% 1.05B
INOX GREEN ENERGY SERVICES LIMITED Stock Inox Green Energy Services Limited
+31.68% 493M
TOYO ENGINEERING CORPORATION Stock Toyo Engineering Corporation
+26.30% 383M
TAIWAN PURITIC CORP. Stock Taiwan Puritic Corp.
+27.27% 382M
BOUSTEAD SINGAPORE LIMITED Stock Boustead Singapore Limited
+11.63% 337M
CHINA ECOTEK CORPORATION Stock China Ecotek Corporation
+25.00% 271M
Industrial Plant
  1. Stock Market
  2. Equities
  3. AME Stock
  4. Financials AME Elite Consortium