Valuation Amano Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 21/10/2026 BST			5-day change	1st Jan Change
4,055.00 ^JPY	+0.05%		+3.50%	-3.73%

09-21	Amano Corporation(TSE:6436) dropped from FTSE All-World Index	CI
04-27	Amano Corporation Provides Consolidated and Non-Consolidated Earnings Guidance for the First Half and Full Year of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	162,320	181,890	277,660	283,857	261,668	280,897	-	-
Change	-	12.06%	52.65%	2.23%	-7.82%	7.35%	-	-
Enterprise Value (EV) ¹	107,735	128,341	226,215	232,718	215,562	236,117	239,037	241,197
Change	-	19.13%	76.26%	2.87%	-7.37%	9.54%	1.24%	0.9%
P/E	16.7x	16.2x	21.2x	15.9x	13.2x	16.1x	14.7x	13.6x
PBR	1.41x	1.51x	2.18x	2.09x	1.89x	1.95x	1.87x	1.79x
PEG	-	0.9x	1.2x	0.4x	0.9x	-1.4x	1.54x	1.75x
Capitalization / Revenue	1.37x	1.37x	1.82x	1.62x	1.48x	1.53x	1.45x	1.39x
EV / Revenue	0.91x	0.97x	1.48x	1.33x	1.22x	1.28x	1.24x	1.19x
EV / EBITDA	5.05x	5.11x	7.51x	6.74x	6.4x	6.57x	6.29x	6.03x
EV / EBIT	8.36x	8.13x	11.6x	10.1x	9.56x	9.61x	9.29x	8.71x
EV / FCF	8.09x	11.1x	23.1x	19.3x	19.2x	13.2x	13.6x	12.9x
FCF Yield	12.4%	9.02%	4.33%	5.18%	5.21%	7.57%	7.33%	7.76%
Dividend per Share ²	95	110	135	175	180	180	185	197.5
Rate of return	4.32%	4.41%	3.49%	4.39%	4.76%	4.44%	4.56%	4.87%
EPS ²	131.5	154.4	182.5	249.9	286.3	252.2	276.3	297.8
Distribution rate	72.2%	71.2%	74%	70%	62.9%	71.4%	67%	66.3%
Net sales ¹	118,429	132,810	152,864	175,423	176,467	184,170	193,165	202,000
EBITDA ¹	21,314	25,115	30,116	34,529	33,665	35,955	38,017	40,010
EBIT ¹	12,893	15,787	19,567	23,040	22,551	24,565	25,720	27,683
Net income ¹	9,733	11,288	13,141	17,828	20,146	17,438	18,973	20,318
Net Debt ¹	-54,585	-53,549	-51,445	-51,139	-46,106	-44,780	-41,860	-39,700
Reference price ²	2,197.00	2,495.00	3,872.00	3,982.00	3,778.00	4,055.00	4,055.00	4,055.00
Nbr of stocks (in thousands)	73,883	72,902	71,710	71,285	69,261	69,272	-	-
Announcement Date	26/04/22	26/04/23	25/04/24	24/04/25	27/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMANO CORPORATION	16.07x	1.28x	6.56x	4.44%	1.78B
METTLER-TOLEDO INTERNATIONAL, INC.	35.2x	8.2x	25.97x	-.--%	32.74B
CANON INC.	12.65x	0.92x	6.29x	3.34%	25.82B
SHIMADZU CORPORATION	20.4x	1.9x	11.1x	1.64%	7.93B
BROTHER INDUSTRIES, LTD.	12.11x	1x	5.66x	2.45%	7.44B
RICOH COMPANY, LTD.	14.52x	0.48x	5.85x	2.47%	6.35B
CANON MARKETING JAPAN INC.	18.26x	-	-	2.3%	5.21B
TECAN GROUP AG	51.78x	3.31x	20.09x	1.23%	3.64B
ZHEJIANG LANTE OPTICS CO., LTD.	28.43x	8.36x	19.76x	1.05%	3.06B
MLOPTIC CORP.	215.59x	-	-	-	2.77B
Average	42.50x	3.18x	12.66x	2.1%	9.67B
Weighted average by Cap.	29.15x	4.03x	14.93x	1.71%