Valuation Amano Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 04/08/2026 BST			5-day change	1st Jan Change
3,879.00 ^JPY	-1.37%		+3.00%	-7.91%

04-27	Amano Corporation Provides Consolidated and Non-Consolidated Earnings Guidance for the First Half and Full Year of Fiscal Year Ending March 31, 2027	CI
04-27	Amano Corporation Proposes Dividend for the Year Ended March 31, 2026, Payable on June 30, 2026; Provides Dividend Guidance for the Second Quarter and Fiscal Year Ending March 31, 2027; and Announces Change in Shareholder Return Policy	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	162,320	181,890	277,660	283,857	261,668	272,445	-	-
Change	-	12.06%	52.65%	2.23%	-7.82%	4.12%	-	-
Enterprise Value (EV) ¹	107,735	128,341	226,215	232,718	215,562	231,415	233,785	235,485
Change	-	19.13%	76.26%	2.87%	-7.37%	7.35%	1.02%	0.73%
P/E	16.7x	16.2x	21.2x	15.9x	13.2x	15.1x	13.9x	12.8x
PBR	1.41x	1.51x	2.18x	2.09x	1.89x	1.93x	1.83x	1.75x
PEG	-	0.9x	1.2x	0.4x	0.9x	-1.65x	1.61x	1.48x
Capitalization / Revenue	1.37x	1.37x	1.82x	1.62x	1.48x	1.47x	1.4x	1.33x
EV / Revenue	0.91x	0.97x	1.48x	1.33x	1.22x	1.25x	1.2x	1.15x
EV / EBITDA	5.05x	5.11x	7.51x	6.74x	6.4x	6.3x	6.04x	5.75x
EV / EBIT	8.36x	8.13x	11.6x	10.1x	9.56x	9.11x	8.9x	8.27x
EV / FCF	8.09x	11.1x	23.1x	19.3x	19.2x	12.4x	12.8x	12x
FCF Yield	12.4%	9.02%	4.33%	5.18%	5.21%	8.06%	7.78%	8.36%
Dividend per Share ²	95	110	135	175	180	180	180	190
Rate of return	4.32%	4.41%	3.49%	4.39%	4.76%	4.58%	4.58%	4.83%
EPS ²	131.5	154.4	182.5	249.9	286.3	260.2	282.7	307.1
Distribution rate	72.2%	71.2%	74%	70%	62.9%	69.2%	63.7%	61.9%
Net sales ¹	118,429	132,810	152,864	175,423	176,467	185,530	194,610	204,210
EBITDA ¹	21,314	25,115	30,116	34,529	33,665	36,740	38,730	40,930
EBIT ¹	12,893	15,787	19,567	23,040	22,551	25,395	26,280	28,480
Net income ¹	9,733	11,288	13,141	17,828	20,146	17,850	19,160	20,690
Net Debt ¹	-54,585	-53,549	-51,445	-51,139	-46,106	-41,030	-38,660	-36,960
Reference price ²	2,197.00	2,495.00	3,872.00	3,982.00	3,778.00	3,933.00	3,933.00	3,933.00
Nbr of stocks (in thousands)	73,883	72,902	71,710	71,285	69,261	69,272	-	-
Announcement Date	26/04/22	26/04/23	25/04/24	24/04/25	27/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMANO CORPORATION	15.12x	1.25x	6.3x	4.58%	1.74B
MIDWICH GROUP PLC	12.33x	0.21x	5.13x	3.53%	205M
Average	13.72x	0.73x	5.71x	4.05%	971.18M
Weighted average by Cap.	14.82x	1.14x	6.18x	4.47%