End-of-day quote
Thailand S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.38
THB
|
-6.76%
|
|
-18.82%
|
-24.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
3,252
|
4,066
|
5,647
|
3,916
|
2,176
|
1,634
|
Enterprise Value (EV)
1 |
3,252
|
4,066
|
5,647
|
3,916
|
2,176
|
1,634
|
P/E ratio
|
13.2
x
|
14.1
x
|
18.2
x
|
12.6
x
|
11.7
x
|
5.84
x
|
Yield
|
-
|
3.3%
|
2.94%
|
5.29%
|
-
|
11.1%
|
Capitalization / Revenue
|
-
|
5.23
x
|
7.14
x
|
4.38
x
|
2.25
x
|
1.7
x
|
EV / Revenue
|
-
|
5.23
x
|
7.14
x
|
4.38
x
|
2.25
x
|
1.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.63
x
|
3.28
x
|
2.1
x
|
1.18
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
1,176,145
|
1,179,423
|
1,184,126
|
1,184,126
|
1,184,126
|
1,184,126
|
Reference price
2 |
2.765
|
3.448
|
4.769
|
3.308
|
1.838
|
1.380
|
Announcement Date
|
25/02/20
|
24/02/21
|
15/02/22
|
22/02/23
|
19/02/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
777.5
|
791.2
|
895.2
|
965.1
|
962
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
414.8
|
436.2
|
477.6
|
432.6
|
560.5
|
Operating Margin
|
-
|
53.35%
|
55.14%
|
53.35%
|
44.82%
|
58.26%
|
Earnings before Tax (EBT)
1 |
-
|
316
|
353
|
369.4
|
225.1
|
341.5
|
Net income
1 |
247.5
|
290.7
|
307.2
|
309.8
|
189
|
156
|
Net margin
|
-
|
37.39%
|
38.82%
|
34.6%
|
19.58%
|
16.22%
|
EPS
2 |
0.2100
|
0.2450
|
0.2625
|
0.2625
|
0.1575
|
0.2362
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1138
|
0.1400
|
0.1750
|
-
|
0.1531
|
Announcement Date
|
25/02/20
|
24/02/21
|
15/02/22
|
22/02/23
|
19/02/24
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2023 Q3
|
---|
Net sales
1 |
-
|
207.8
|
207.8
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
118.4
|
108.2
|
Operating Margin
|
-
|
57%
|
52.06%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
80.8
|
61.43
|
53.48
|
Net margin
|
-
|
29.57%
|
25.73%
|
EPS
2 |
0.0682
|
0.0516
|
0.0455
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
10/08/22
|
09/11/22
|
08/11/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.9%
|
18.8%
|
17.3%
|
10.2%
|
15.4%
|
ROA (Net income/ Total Assets)
|
-
|
7.96%
|
8.14%
|
7.71%
|
4.23%
|
5.95%
|
Assets
1 |
-
|
3,652
|
3,773
|
4,016
|
4,467
|
2,622
|
Book Value Per Share
2 |
-
|
1.310
|
1.450
|
1.580
|
1.560
|
1.570
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
24/02/21
|
15/02/22
|
22/02/23
|
19/02/24
|
-
|
Mean consensus UNDERPERFORM Last Close Price
1.38
THB Average target price
1.984
THB Spread / Average Target +43.75% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.90% | 48.42M | | -8.19% | 49.94B | | -5.99% | 30.73B | | +53.34% | 27.02B | | +27.75% | 25.12B | | +15.02% | 17.46B | | +1.96% | 12.69B | | +15.57% | 10.53B | | +13.77% | 8.16B | | -26.83% | 7.53B |
Other Consumer Lending
|