Financials Alpha Co., Ltd.

Equities

4760

JP3126320005

Advertising & Marketing

Delayed Japan Exchange 07:00:00 15/05/2024 BST 5-day change 1st Jan Change
3,055 JPY +19.66% Intraday chart for Alpha Co., Ltd. +124.14% +174.24%

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 1,634 1,282 1,298 1,144 1,159 966.5
Enterprise Value (EV) 1 1,303 1,007 1,498 1,295 1,596 1,819
P/E ratio 15.1 x 183 x -2.13 x -1.66 x -8.71 x -2.46 x
Yield - 3.76% 2.48% 2.81% 2.08% -
Capitalization / Revenue 0.22 x 0.18 x 0.21 x 0.2 x 0.21 x 0.18 x
EV / Revenue 0.17 x 0.14 x 0.24 x 0.22 x 0.28 x 0.34 x
EV / EBITDA 4.84 x 9.87 x -3.78 x -44.6 x -10.6 x -6.43 x
EV / FCF 13.6 x 2.96 x -3.32 x -88.5 x -7.1 x -10.2 x
FCF Yield 7.34% 33.8% -30.1% -1.13% -14.1% -9.82%
Price to Book 0.62 x 0.55 x 0.68 x 0.83 x 1.02 x 0.99 x
Nbr of stocks (in thousands) 804 804 804 804 804 804
Reference price 2 2,032 1,594 1,614 1,422 1,441 1,202
Announcement Date 29/11/18 26/11/19 27/11/20 26/11/21 28/11/22 28/11/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 7,459 7,037 6,130 5,764 5,623 5,379
EBITDA 1 269 102 -396 -29 -150 -283
EBIT 1 177 18 -474 -89 -165 -295
Operating Margin 2.37% 0.26% -7.73% -1.54% -2.93% -5.48%
Earnings before Tax (EBT) 1 173 39 -482 -680 -128 -388
Net income 1 108 7 -610 -690 -133 -393
Net margin 1.45% 0.1% -9.95% -11.97% -2.37% -7.31%
EPS 2 134.3 8.704 -758.5 -858.0 -165.4 -488.7
Free Cash Flow 1 95.62 339.9 -450.6 -14.62 -224.8 -178.6
FCF margin 1.28% 4.83% -7.35% -0.25% -4% -3.32%
FCF Conversion (EBITDA) 35.55% 333.21% - - - -
FCF Conversion (Net income) 88.54% 4,855.36% - - - -
Dividend per Share - 60.00 40.00 40.00 30.00 -
Announcement Date 29/11/18 26/11/19 27/11/20 26/11/21 28/11/22 28/11/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 200 151 437 852
Net Cash position 1 331 275 - - - -
Leverage (Debt/EBITDA) - - -0.5051 x -5.207 x -2.913 x -3.011 x
Free Cash Flow 1 95.6 340 -451 -14.6 -225 -179
ROE (net income / shareholders' equity) 4.16% 0.28% -28.6% -41.8% -10.6% -37.2%
ROA (Net income/ Total Assets) 2.11% 0.22% -6.3% -1.38% -2.81% -5.04%
Assets 1 5,110 3,204 9,681 50,083 4,736 7,798
Book Value Per Share 2 3,260 2,922 2,389 1,721 1,409 1,218
Cash Flow per Share 2 1,608 1,659 1,372 1,617 1,393 1,195
Capex 1 42 115 30 12 11 21
Capex / Sales 0.56% 1.63% 0.49% 0.21% 0.2% 0.39%
Announcement Date 29/11/18 26/11/19 27/11/20 26/11/21 28/11/22 28/11/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 4760 Stock
  4. Financials Alpha Co., Ltd.