Valuation Allot Ltd.

Stocks

Real-time Estimate Cboe BZX 19:56:54 21/10/2026 BST			5-day change	1st Jan Change
9.045 ^USD	+0.61%		+5.06%	-8.09%

08-18	Allot Ltd, Ceragon, Classiq, Gilat Satellite Networks, Heqa, Elta, Nvidia, Rad, Ribbon, Bar-Ilan University, Ben-Gurion University of the Negev, the Hebrew University of Jerusalem, the Open University of Israel, the Technion, University of Haifa Launch Post-Quantum Communications Consortium	CI
08-18	Allot to Chair New Consortium Focused on Post-Quantum Communications	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.4	128.4	61.37	232.9	476.3	443.9	-	-
Change	-	-70.16%	-52.22%	279.56%	104.48%	-6.79%	-	-
Enterprise Value (EV) ¹	358	81.61	46.37	214.1	391.1	343.4	324.2	294.1
Change	-	-77.21%	-43.18%	361.81%	82.64%	-12.18%	-5.59%	-9.28%
P/E	-28.3x	-3.95x	-	-	123x	56.2x	42.8x	-
PBR	-	-	-	-	3.82x	3.6x	3.61x	-
PEG	-	-0x	-	-	-	1x	1.4x	-
Capitalization / Revenue	2.96x	1.05x	0.66x	2.53x	4.67x	3.81x	3.39x	3.07x
EV / Revenue	2.46x	0.66x	0.5x	2.32x	3.83x	2.95x	2.48x	2.03x
EV / EBITDA	-549x	-	-	-	30.1x	23.9x	19.2x	-
EV / EBIT	-67.7x	-3.53x	-0.84x	338x	43.8x	25.6x	18.9x	14x
EV / FCF	-22.4x	-2.14x	-1.44x	79x	25.2x	11.2x	11.6x	8.59x
FCF Yield	-4.47%	-46.8%	-69.5%	1.27%	3.96%	8.9%	8.65%	11.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.42	-0.87	-	-	0.08	0.16	0.21	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	145.6	122.7	93.15	92.2	102	116.4	130.9	144.7
EBITDA ¹	-0.652	-	-	-	12.97	14.36	16.92	-
EBIT ¹	-5.287	-23.09	-55.18	0.634	8.926	13.44	17.18	20.97
Net income ¹	-	-	-	-5.869	3.705	10.69	12.46	13.7
Net Debt ¹	-72.44	-46.83	-15	-18.79	-85.19	-100.5	-119.7	-149.8
Reference price ²	11.880	3.440	1.650	5.950	9.830	8.990	8.990	8.990
Nbr of stocks (in thousands)	36,233	37,336	37,193	39,148	48,453	49,383	-	-
Announcement Date	15/02/22	28/02/23	15/02/24	25/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLOT LTD.	56.19x	2.95x	23.92x	-	444M
MICROSOFT CORPORATION	26.98x	9.96x	16.27x	0.73%	3,949B
PALANTIR TECHNOLOGIES INC.	124.16x	54.9x	89.41x	-.--%	463B
ORACLE CORPORATION	19.74x	5.69x	9.91x	1.52%	398B
PALO ALTO NETWORKS, INC.	215.9x	19.21x	56.23x	-.--%	278B
SAP SE	28.68x	5.72x	18.02x	1.33%	261B
CROWDSTRIKE HOLDINGS, INC.	2273.7x	37.97x	124.22x	-.--%	233B
SERVICENOW, INC.	94.85x	9.41x	25.19x	-.--%	155B
FORTINET, INC.	55.4x	14.87x	39.18x	-.--%	125B
ADOBE INC.	14.07x	3.74x	7.83x	-.--%	99.92B
Average	290.97x	16.44x	41.02x	0.4%	596.32B
Weighted average by Cap.	132.98x	14.49x	28.26x	0.64%