Valuation Allot Ltd.

Stocks

Real-time Estimate Cboe BZX 18:03:21 30/09/2026 BST			5-day change	1st Jan Change
8.535 ^USD	+1.13%		+1.06%	-12.92%

08-18	Allot Ltd, Ceragon, Classiq, Gilat Satellite Networks, Heqa, Elta, Nvidia, Rad, Ribbon, Bar-Ilan University, Ben-Gurion University of the Negev, the Hebrew University of Jerusalem, the Open University of Israel, the Technion, University of Haifa Launch Post-Quantum Communications Consortium	CI
08-18	Allot to Chair New Consortium Focused on Post-Quantum Communications	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.4	128.4	61.37	232.9	476.3	416.8	-	-
Change	-	-70.16%	-52.22%	279.56%	104.48%	-12.49%	-	-
Enterprise Value (EV) ¹	358	81.61	46.37	214.1	391.1	316.3	297.1	416.8
Change	-	-77.21%	-43.18%	361.81%	82.64%	-19.13%	-6.07%	40.29%
P/E	-28.3x	-3.95x	-	-	123x	52.8x	40.2x	-
PBR	-	-	-	-	3.82x	3.38x	3.39x	-
PEG	-	-0x	-	-	-	1x	1.3x	-
Capitalization / Revenue	2.96x	1.05x	0.66x	2.53x	4.67x	3.58x	3.18x	2.85x
EV / Revenue	2.46x	0.66x	0.5x	2.32x	3.83x	2.72x	2.27x	2.85x
EV / EBITDA	-549x	-	-	-	30.1x	22x	17.6x	-
EV / EBIT	-67.7x	-3.53x	-0.84x	338x	43.8x	23.1x	16.6x	16.9x
EV / FCF	-22.4x	-2.14x	-1.44x	79x	25.2x	10.3x	10.6x	10.6x
FCF Yield	-4.47%	-46.8%	-69.5%	1.27%	3.96%	9.67%	9.44%	9.43%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.42	-0.87	-	-	0.08	0.16	0.21	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	145.6	122.7	93.15	92.2	102	116.4	130.9	146.5
EBITDA ¹	-0.652	-	-	-	12.97	14.36	16.92	-
EBIT ¹	-5.287	-23.09	-55.18	0.634	8.926	13.67	17.9	24.73
Net income ¹	-	-	-	-5.869	3.705	10.94	13.46	18.7
Net Debt ¹	-72.44	-46.83	-15	-18.79	-85.19	-100.5	-119.7	-
Reference price ²	11.880	3.440	1.650	5.950	9.830	8.440	8.440	8.440
Nbr of stocks (in thousands)	36,233	37,336	37,193	39,148	48,453	49,383	-	-
Announcement Date	15/02/22	28/02/23	15/02/24	25/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLOT LTD.	52.75x	2.72x	22.02x	-	417M
MICROSOFT CORPORATION	25.84x	9.55x	15.6x	0.78%	3,779B
PALANTIR TECHNOLOGIES INC.	122.39x	53.41x	86.68x	-.--%	449B
ORACLE CORPORATION	20.74x	5.91x	10.35x	1.45%	418B
PALO ALTO NETWORKS, INC.	246.44x	21.98x	64.36x	-.--%	318B
CROWDSTRIKE HOLDINGS, INC.	2627.4x	44.03x	141.84x	-.--%	270B
SAP SE	26.23x	5.26x	16.59x	1.45%	242B
SERVICENOW, INC.	84.11x	8.16x	21.85x	-.--%	134B
FORTINET, INC.	56.9x	15.32x	40.35x	-.--%	129B
APPLOVIN CORPORATION	19.51x	12.46x	14.84x	-.--%	102B
Average	328.23x	17.88x	43.45x	0.41%	584.22B
Weighted average by Cap.	166.89x	14.90x	29.89x	0.67%