Stock LNT ALLIANT ENERGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alliant Energy Corporation

Equities

LNT

US0188021085

Electric Utilities

Market Closed - Nasdaq
Other stock markets
 21:00:00 26/04/2024 BST 		5-day change 1st Jan Change
49.59 USD -1.27% Intraday chart for Alliant Energy Corporation -0.46% -3.33%
04-22 Barclays Adjusts Price Target on Alliant Energy to $52 From $53 MT
04-22 BMO Capital Adjusts Alliant Energy Price Target to $55 From $53 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,152 12,870 15,390 13,859 13,091 12,714 - -
Enterprise Value (EV) 1 19,663 19,982 23,234 22,557 22,538 22,881 23,446 23,980
P/E ratio 23.5 x 20.9 x 23.4 x 20.2 x 18.5 x 16.2 x 15.1 x 14.2 x
Yield 2.6% 2.95% 2.62% 3.1% 3.53% 3.87% 4.1% 4.33%
Capitalization / Revenue 3.61 x 3.77 x 4.19 x 3.3 x 3.25 x 2.87 x 2.76 x 2.66 x
EV / Revenue 5.39 x 5.85 x 6.33 x 5.36 x 5.6 x 5.16 x 5.08 x 5.02 x
EV / EBITDA 14.6 x 14.7 x 16 x 14 x 13.8 x 12.3 x 11.5 x 11.1 x
EV / FCF -20.1 x - - -22.6 x -22.8 x -36.4 x -130 x -113 x
FCF Yield -4.98% - - -4.42% -4.38% -2.75% -0.77% -0.88%
Price to Book 2.58 x 2.26 x 2.57 x 2.21 x 1.94 x 1.74 x 1.64 x 1.63 x
Nbr of stocks (in thousands) 240,343 249,761 250,361 251,022 255,179 256,378 - -
Reference price 2 54.72 51.53 61.47 55.21 51.30 49.59 49.59 49.59
Announcement Date 20/02/20 18/02/21 17/02/22 23/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,648 3,416 3,669 4,205 4,027 4,433 4,612 4,781
EBITDA 1 1,345 1,355 1,452 1,617 1,629 1,855 2,030 2,164
EBIT 1 777.7 740 795 945.5 953.1 1,124 1,258 1,352
Operating Margin 21.32% 21.66% 21.67% 22.49% 23.67% 25.36% 27.28% 28.28%
Earnings before Tax (EBT) 1 636.1 567 600 708 707 876.6 952.3 1,021
Net income 1 557.2 614 659 686 703 787.8 845.3 903.6
Net margin 15.28% 17.97% 17.96% 16.31% 17.46% 17.77% 18.33% 18.9%
EPS 2 2.330 2.470 2.630 2.730 2.780 3.054 3.284 3.488
Free Cash Flow 1 -979.7 - - -998 -987 -629 -181 -212
FCF margin -26.86% - - -23.73% -24.51% -14.19% -3.92% -4.43%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.420 1.520 1.610 1.710 1.810 1.920 2.032 2.148
Announcement Date 20/02/20 18/02/21 17/02/22 23/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,024 927 1,068 943 1,135 1,058 1,077 912 1,077 961 1,179 1,022 - - -
EBITDA 1 454 295 414 378 486.5 336 388 384 500.2 359 398.3 400.6 - - -
EBIT 1 289 132 248 212 317.5 166 222 217 330.2 185 235.5 236.8 - - -
Operating Margin 28.22% 14.24% 23.22% 22.48% 27.97% 15.69% 20.61% 23.79% 30.66% 19.25% 19.97% 23.17% - - -
Earnings before Tax (EBT) - - 200 - - 103 - - - 122 - - - - -
Net income 1 256 88 192 159 227 108 163 160 259 121 157.9 165 279.7 163.1 -
Net margin 25% 9.49% 17.98% 16.86% 20% 10.21% 15.13% 17.54% 24.05% 12.59% 13.39% 16.15% - - -
EPS 2 1.020 0.3500 0.7700 0.6300 0.9000 0.4300 0.6500 0.6400 1.020 0.4700 0.6312 0.6664 1.096 0.6140 -
Dividend per Share 2 0.4025 0.4025 0.4275 0.4275 0.4275 0.4275 0.4525 0.4525 0.4525 0.4525 0.4800 0.4800 0.4800 0.4800 0.5075
Announcement Date 04/11/21 17/02/22 28/04/22 04/08/22 07/11/22 23/02/23 04/05/23 03/08/23 02/11/23 15/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6,511 7,112 7,844 8,698 9,447 10,167 10,732 11,267
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.841 x 5.249 x 5.402 x 5.381 x 5.799 x 5.481 x 5.286 x 5.207 x
Free Cash Flow 1 -980 - - -998 -987 -629 -181 -212
ROE (net income / shareholders' equity) 11.4% 11.1% 11.3% 11.2% 10.8% 11.5% 11.6% 11.7%
ROA (Net income/ Total Assets) 3.47% 3.5% 3.63% 3.54% 3.4% 3.6% 3.6% 3.7%
Assets 1 16,063 17,543 18,131 19,358 20,700 21,884 23,481 24,421
Book Value Per Share 2 21.20 22.80 23.90 25.00 26.50 28.50 30.20 30.50
Cash Flow per Share 2 4.790 4.710 2.320 1.930 3.420 5.620 7.010 -
Capex 1 1,640 1,366 1,169 1,484 1,854 2,311 1,956 2,337
Capex / Sales 44.96% 39.99% 31.86% 35.29% 46.04% 52.13% 42.42% 48.88%
Announcement Date 20/02/20 18/02/21 17/02/22 23/02/23 15/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Alliant Energy Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
49.59 USD
Average target price
53.42 USD
Spread / Average Target
+7.72%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
ALLIANT ENERGY CORPORATION Stock Alliant Energy Corporation
-3.33% 12.71B
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
EXELON CORPORATION Stock Exelon Corporation
+3.96% 37.31B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. LNT Stock
  4. Financials Alliant Energy Corporation