Financials Alkis H. Hadjikyriacos (Frou Frou Biscuits) Public Ltd.

Equities

FBI

CY0006650416

Food Processing

End-of-day quote CYPRUS S.E. 23:00:00 13/06/2024 BST 5-day change 1st Jan Change
0.29 EUR -1.36% Intraday chart for Alkis H. Hadjikyriacos (Frou Frou Biscuits) Public Ltd. -6.45% -2.68%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 23.73 23.92 27.68 30.65 26.49 29.46
Enterprise Value (EV) 1 29.68 35.04 38.06 41.97 35.1 36.01
P/E ratio 13.8 x 17.8 x 20.5 x 117 x 20 x 13.2 x
Yield 4.42% 1.13% 2.29% 0.42% 3.4% 4.36%
Capitalization / Revenue 0.97 x 0.96 x 1.13 x 1.3 x 1.2 x 1.22 x
EV / Revenue 1.22 x 1.4 x 1.55 x 1.78 x 1.59 x 1.49 x
EV / EBITDA 7.59 x 10.4 x 10.4 x 14.5 x 11.5 x 9.55 x
EV / FCF 32.6 x -13.1 x 11.6 x 56.2 x 18.5 x 13.3 x
FCF Yield 3.07% -7.65% 8.59% 1.78% 5.41% 7.54%
Price to Book 0.41 x 0.4 x 0.45 x 0.47 x 0.4 x 0.43 x
Nbr of stocks (in thousands) 98,861 98,861 98,861 98,861 98,861 98,861
Reference price 2 0.2400 0.2420 0.2800 0.3100 0.2680 0.2980
Announcement Date 25/04/19 29/04/20 28/04/21 02/05/22 02/05/23 26/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 24.4 25.03 24.48 23.54 22.09 24.22
EBITDA 1 3.91 3.353 3.672 2.887 3.039 3.772
EBIT 1 2.209 1.615 1.805 0.8549 1.138 2.091
Operating Margin 9.05% 6.45% 7.37% 3.63% 5.15% 8.63%
Earnings before Tax (EBT) 1 2.149 1.344 1.524 0.2992 1.677 2.535
Net income 1 1.725 1.346 1.35 0.2622 1.327 2.238
Net margin 7.07% 5.38% 5.52% 1.11% 6.01% 9.24%
EPS 2 0.0175 0.0136 0.0137 0.002652 0.0134 0.0226
Free Cash Flow 1 0.9112 -2.679 3.27 0.7464 1.9 2.715
FCF margin 3.73% -10.7% 13.36% 3.17% 8.6% 11.21%
FCF Conversion (EBITDA) 23.31% - 89.04% 25.85% 62.51% 71.98%
FCF Conversion (Net income) 52.81% - 242.2% 284.65% 143.16% 121.33%
Dividend per Share 2 0.0106 0.002730 0.006400 0.001300 0.009100 0.0130
Announcement Date 25/04/19 29/04/20 28/04/21 02/05/22 02/05/23 26/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5.95 11.1 10.4 11.3 8.6 6.54
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.522 x 3.314 x 2.827 x 3.922 x 2.83 x 1.735 x
Free Cash Flow 1 0.91 -2.68 3.27 0.75 1.9 2.71
ROE (net income / shareholders' equity) 3.03% 2.3% 2.24% 0.42% 2.02% 3.31%
ROA (Net income/ Total Assets) 1.83% 1.25% 1.36% 0.63% 0.82% 1.51%
Assets 1 94.42 107.6 99.3 41.86 162.7 148.2
Book Value Per Share 2 0.5800 0.6000 0.6200 0.6600 0.6700 0.7000
Cash Flow per Share 2 0.0400 0.0200 0.0100 0.0100 0.0100 0
Capex 1 1.86 4.05 1.81 1.94 0.64 0.61
Capex / Sales 7.62% 16.19% 7.41% 8.25% 2.88% 2.53%
Announcement Date 25/04/19 29/04/20 28/04/21 02/05/22 02/05/23 26/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FBI Stock
  4. Financials Alkis H. Hadjikyriacos (Frou Frou Biscuits) Public Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW