Financials Alkis H. Hadjikyriacos (Frou Frou Biscuits) Public Ltd.
Equities
FBI
CY0006650416
Food Processing
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.29 EUR | -1.36% |
|
-6.45% | -2.68% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.73 | 23.92 | 27.68 | 30.65 | 26.49 | 29.46 |
Enterprise Value (EV) 1 | 29.68 | 35.04 | 38.06 | 41.97 | 35.1 | 36.01 |
P/E ratio | 13.8 x | 17.8 x | 20.5 x | 117 x | 20 x | 13.2 x |
Yield | 4.42% | 1.13% | 2.29% | 0.42% | 3.4% | 4.36% |
Capitalization / Revenue | 0.97 x | 0.96 x | 1.13 x | 1.3 x | 1.2 x | 1.22 x |
EV / Revenue | 1.22 x | 1.4 x | 1.55 x | 1.78 x | 1.59 x | 1.49 x |
EV / EBITDA | 7.59 x | 10.4 x | 10.4 x | 14.5 x | 11.5 x | 9.55 x |
EV / FCF | 32.6 x | -13.1 x | 11.6 x | 56.2 x | 18.5 x | 13.3 x |
FCF Yield | 3.07% | -7.65% | 8.59% | 1.78% | 5.41% | 7.54% |
Price to Book | 0.41 x | 0.4 x | 0.45 x | 0.47 x | 0.4 x | 0.43 x |
Nbr of stocks (in thousands) | 98,861 | 98,861 | 98,861 | 98,861 | 98,861 | 98,861 |
Reference price 2 | 0.2400 | 0.2420 | 0.2800 | 0.3100 | 0.2680 | 0.2980 |
Announcement Date | 25/04/19 | 29/04/20 | 28/04/21 | 02/05/22 | 02/05/23 | 26/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 24.4 | 25.03 | 24.48 | 23.54 | 22.09 | 24.22 |
EBITDA 1 | 3.91 | 3.353 | 3.672 | 2.887 | 3.039 | 3.772 |
EBIT 1 | 2.209 | 1.615 | 1.805 | 0.8549 | 1.138 | 2.091 |
Operating Margin | 9.05% | 6.45% | 7.37% | 3.63% | 5.15% | 8.63% |
Earnings before Tax (EBT) 1 | 2.149 | 1.344 | 1.524 | 0.2992 | 1.677 | 2.535 |
Net income 1 | 1.725 | 1.346 | 1.35 | 0.2622 | 1.327 | 2.238 |
Net margin | 7.07% | 5.38% | 5.52% | 1.11% | 6.01% | 9.24% |
EPS 2 | 0.0175 | 0.0136 | 0.0137 | 0.002652 | 0.0134 | 0.0226 |
Free Cash Flow 1 | 0.9112 | -2.679 | 3.27 | 0.7464 | 1.9 | 2.715 |
FCF margin | 3.73% | -10.7% | 13.36% | 3.17% | 8.6% | 11.21% |
FCF Conversion (EBITDA) | 23.31% | - | 89.04% | 25.85% | 62.51% | 71.98% |
FCF Conversion (Net income) | 52.81% | - | 242.2% | 284.65% | 143.16% | 121.33% |
Dividend per Share 2 | 0.0106 | 0.002730 | 0.006400 | 0.001300 | 0.009100 | 0.0130 |
Announcement Date | 25/04/19 | 29/04/20 | 28/04/21 | 02/05/22 | 02/05/23 | 26/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.95 | 11.1 | 10.4 | 11.3 | 8.6 | 6.54 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.522 x | 3.314 x | 2.827 x | 3.922 x | 2.83 x | 1.735 x |
Free Cash Flow 1 | 0.91 | -2.68 | 3.27 | 0.75 | 1.9 | 2.71 |
ROE (net income / shareholders' equity) | 3.03% | 2.3% | 2.24% | 0.42% | 2.02% | 3.31% |
ROA (Net income/ Total Assets) | 1.83% | 1.25% | 1.36% | 0.63% | 0.82% | 1.51% |
Assets 1 | 94.42 | 107.6 | 99.3 | 41.86 | 162.7 | 148.2 |
Book Value Per Share 2 | 0.5800 | 0.6000 | 0.6200 | 0.6600 | 0.6700 | 0.7000 |
Cash Flow per Share 2 | 0.0400 | 0.0200 | 0.0100 | 0.0100 | 0.0100 | 0 |
Capex 1 | 1.86 | 4.05 | 1.81 | 1.94 | 0.64 | 0.61 |
Capex / Sales | 7.62% | 16.19% | 7.41% | 8.25% | 2.88% | 2.53% |
Announcement Date | 25/04/19 | 29/04/20 | 28/04/21 | 02/05/22 | 02/05/23 | 26/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.68% | 30.67M | |
-9.08% | 88.33B | |
+0.20% | 40.46B | |
-12.44% | 39.32B | |
+0.29% | 37.81B | |
+0.55% | 36.98B | |
-17.61% | 29.42B | |
-4.37% | 29.35B | |
+4.90% | 23.44B | |
-13.15% | 21.66B |
- Stock Market
- Equities
- FBI Stock
- Financials Alkis H. Hadjikyriacos (Frou Frou Biscuits) Public Ltd.