Real-time Estimate
Cboe BZX
19:19:04 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
27.1
USD
|
-2.15%
|
|
-5.17%
|
-6.64%
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
214.4
|
257.7
|
214.3
|
190
|
211.1
|
-
|
Enterprise Value (EV)
1 |
214.4
|
257.7
|
214.3
|
190
|
211.1
|
211.1
|
P/E ratio
|
9.06
x
|
7.38
x
|
17.1
x
|
104
x
|
9.58
x
|
-74.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.32
x
|
2.37
x
|
2.33
x
|
4.77
x
|
4.2
x
|
2.41
x
|
EV / Revenue
|
2.32
x
|
2.37
x
|
2.33
x
|
4.77
x
|
4.2
x
|
2.41
x
|
EV / EBITDA
|
-
|
10,198,693
x
|
15,982,153
x
|
-11,831,788
x
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
7,492
|
7,526
|
7,587
|
7,611
|
7,624
|
-
|
Reference price
2 |
28.62
|
34.24
|
28.24
|
24.96
|
27.69
|
27.69
|
Announcement Date
|
08/12/20
|
07/12/21
|
13/12/22
|
06/12/23
|
-
|
-
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
92.51
|
108.6
|
91.95
|
39.85
|
50.3
|
87.5
|
EBITDA
|
-
|
25.27
|
13.41
|
-16.06
|
-
|
-
|
EBIT
|
-
|
10.14
|
-24.84
|
-4.197
|
-
|
-
|
Operating Margin
|
-
|
9.34%
|
-27.02%
|
-10.53%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
46.39
|
12.96
|
2.459
|
30.9
|
-4.1
|
Net income
1 |
-
|
34.86
|
12.46
|
1.835
|
21.3
|
-3.1
|
Net margin
|
-
|
32.11%
|
13.55%
|
4.61%
|
42.35%
|
-3.54%
|
EPS
2 |
3.160
|
4.640
|
1.650
|
0.2400
|
2.890
|
-0.3700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/12/20
|
07/12/21
|
13/12/22
|
06/12/23
|
-
|
-
|
Fiscal Period: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
15.34
|
49.64
|
25.94
|
1.031
|
10.59
|
21.29
|
7.284
|
0.68
|
13.98
|
18.11
|
17.8
|
0.4
|
EBITDA
|
2.371
|
5.29
|
2.762
|
2.983
|
-3.441
|
-7.795
|
-1.286
|
-3.532
|
-2.312
|
1.287
|
-
|
-
|
EBIT
|
-0.773
|
1.461
|
-1.246
|
-24.29
|
-6.31
|
-8.995
|
12.57
|
-1.464
|
-17.53
|
-20.48
|
-
|
-
|
Operating Margin
|
-5.04%
|
2.94%
|
-4.8%
|
-2,355.58%
|
-59.6%
|
-42.24%
|
172.6%
|
-215.29%
|
-125.33%
|
-113.06%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
6.78
|
27.2
|
3.664
|
-24.68
|
-4.269
|
-8.665
|
14
|
1.398
|
57.99
|
-20.98
|
-2
|
-4.1
|
Net income
1 |
10.13
|
20.7
|
2.706
|
-21.08
|
-3.15
|
-7.787
|
11.83
|
0.94
|
42.94
|
-15.8
|
-2
|
-3.1
|
Net margin
|
66.06%
|
41.7%
|
10.43%
|
-2,044.62%
|
-29.75%
|
-36.57%
|
162.44%
|
138.24%
|
307.08%
|
-87.25%
|
-11.24%
|
-775%
|
EPS
2 |
0.5000
|
2.740
|
0.3600
|
-2.790
|
-0.4100
|
-1.020
|
1.560
|
0.1200
|
5.640
|
-2.070
|
-0.2500
|
-0.4000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/02/22
|
09/05/22
|
03/08/22
|
13/12/22
|
06/02/23
|
04/05/23
|
03/08/23
|
06/12/23
|
07/02/24
|
06/05/24
|
-
|
-
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/12/20
|
07/12/21
|
13/12/22
|
06/12/23
|
-
|
-
|
Last Close Price
27.69
USD Average target price
35
USD Spread / Average Target +26.40% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.64% | 211M | | +18.09% | 1.03B | | +20.22% | 856M | | 0.00% | 780M | | -25.71% | 676M | | -4.69% | 400M | | +3.40% | 366M | | -25.05% | 307M | | -10.47% | 276M | | -10.14% | 264M |
Vegetable, Fruit & Nut Farming
|