Valuation Alchip Technologies, Limited LUXEMBOURG S.E.

Stocks

End-of-day quote LUXEMBOURG S.E. 05/11/2026			5-day change	1st Jan Change
90.00 ^USD	-6.74%		-20.35%	-19.64%

09-24	Certain Global Depository Receipts of Alchip Technologies, Limited are subject to a Lock-Up Agreement Ending on 24-SEP-2026.	CI
09-23	Alchip Technologies Ltd. Collaborates With Synopsys, Inc. To Address Scale Up And Out Bandwidth Constraints	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	72,039	56,564	243,184	264,323	284,363	255,167	-	-
Change	-	-21.48%	329.92%	8.69%	7.58%	-10.27%	-	-
Enterprise Value (EV) ¹	63,825	49,880	229,048	235,103	245,806	222,505	216,128	201,622
Change	-	-21.85%	359.2%	2.64%	4.55%	-9.48%	-2.87%	-6.71%
P/E	51x	30.7x	72x	40.3x	52x	22.2x	16.1x	12.1x
PBR	6.97x	4.55x	13.5x	6.7x	6.99x	4.52x	3.75x	2.95x
PEG	-	1.1x	0.9x	0.5x	-3.1x	0.2x	0.4x	0.4x
Capitalization / Revenue	6.91x	4x	7.89x	5.09x	9.19x	3.41x	2.2x	1.39x
EV / Revenue	6.12x	3.53x	7.43x	4.52x	7.95x	2.98x	1.87x	1.1x
EV / EBITDA	19x	11.4x	39.6x	24.9x	30.4x	13.8x	9.94x	6.19x
EV / EBIT	34.9x	20.9x	60.3x	36.2x	49x	17x	11.8x	7.61x
EV / FCF	-64.1x	-39.2x	32.8x	173x	18.9x	-414x	10.3x	-28.9x
FCF Yield	-1.56%	-2.55%	3.05%	0.58%	5.28%	-0.24%	9.75%	-3.46%
Dividend per Share ²	10.52	12.86	22.71	40.05	-	59.06	91.32	126.7
Rate of return	1.03%	1.63%	0.69%	1.22%	-	2%	3.08%	4.28%
EPS ²	20	25.7	45.5	81.34	67.51	133.1	183.6	245.3
Distribution rate	52.6%	50%	49.9%	49.2%	-	44.4%	49.7%	51.7%
Net sales ¹	10,428	14,147	30,810	51,969	30,926	74,783	115,829	183,426
EBITDA ¹	3,360	4,369	5,783	9,437	8,077	16,132	21,739	32,573
EBIT ¹	1,828	2,382	3,801	6,496	5,017	13,120	18,248	26,491
Net income ¹	1,490	1,890	3,357	6,446	5,598	11,341	15,527	20,745
Net Debt ¹	-8,214	-6,685	-14,136	-29,220	-38,556	-32,662	-39,039	-53,545
Reference price ²	1,020.00	788.00	3,275.00	3,280.00	3,510.00	2,960.00	2,960.00	2,960.00
Nbr of stocks (in thousands)	70,627	71,782	74,255	80,586	81,015	86,205	-	-
Announcement Date	04/03/22	15/03/23	08/03/24	13/03/25	12/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	18.16x	10.31x	15.55x	0.42%	4,385B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.28x	9.9x	13.38x	1.21%	1,758B
BROADCOM INC.	31.47x	13.36x	19.63x	0.89%	1,392B
MICRON TECHNOLOGY, INC.	3.78x	2.19x	2.44x	0.1%	743B
AMD (ADVANCED MICRO DEVICES)	68.23x	12.74x	47.01x	-.--%	663B
SK HYNIX INC.	3.44x	2.13x	2.57x	2.21%	681B
INTEL CORPORATION	-22.78x	4.94x	13.93x	-.--%	278B
TEXAS INSTRUMENTS INCORPORATED	30.72x	11.54x	20.99x	2.07%	254B
Average	19.16x	8.39x	16.94x	0.86%	1,269B
Weighted average by Cap.	20.78x	9.56x	16.05x	0.72%