Valuation Alamos Gold Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate 14:10:30 28/09/2026 BST			5-day change	1st Jan Change
28.86 ^EUR	-4.55%		-2.67%	-9.57%

09-14	Social Buzz: Wallstreetbets Stocks Fall Pre-Bell Monday; Nebius Group, AMD to Open Lower	MT
09-09	Exchange-Traded Funds, Equity Futures Down Pre-Bell Wednesday as Brent Crude Exceeds $100 a Barrel	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	14,458	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-10.91%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	13,746	12,910	11,567
Change	-	35.51%	33.25%	49.49%	106.09%	-13.03%	-6.08%	-10.4%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	16.1x	11x	8.58x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	7.51x	0.2x	0.3x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	6.19x	4.95x	4.12x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	5.89x	4.42x	3.3x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	8.17x	5.7x	4.05x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	9.92x	6.28x	4.37x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	35.9x	15.2x	7.88x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	2.78%	6.56%	12.7%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.46%	0.46%	0.46%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.145	3.142	4.023
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.46%	5.09%	3.98%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,336	2,922	3,510
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,682	2,265	2,857
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,385	2,056	2,650
Net income ¹	-66.7	37.1	210	284.3	885.8	919.1	1,313	1,679
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-712	-1,548	-2,890
Reference price ²	7.69	10.12	13.49	18.43	38.65	34.54	34.54	34.54
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	418,604	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.32x	4.56x	7.13x	0.86%	127B
AGNICO EAGLE MINES LIMITED	15.56x	6.06x	8.46x	0.83%	98.48B
BARRICK MINING CORPORATION	12.39x	3.13x	4.81x	2.09%	70.66B
WHEATON PRECIOUS METALS CORP.	29.38x	17.66x	20.69x	0.55%	64.93B
ANGLOGOLD ASHANTI PLC	11.96x	3.93x	5.76x	3.87%	50.55B
KINROSS GOLD CORPORATION	9.41x	3.05x	4.77x	0.6%	29.75B
NORTHERN STAR RESOURCES LIMITED	17.23x	3.67x	7.65x	2.26%	22.1B
ROYAL GOLD, INC.	21.51x	11.15x	13.72x	0.76%	21.39B
COEUR MINING, INC.	13.3x	3.79x	7.45x	-	19.76B
Average	15.89x	6.33x	8.94x	1.48%	56.08B
Weighted average by Cap.	15.59x	6.40x	8.85x	1.35%