|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 46.05 CAD | +5.52% |
|
+17.97% | -13.28% |
| 08-03 | Mexico mining industry sees investment jump in 2026 as firms expand projects, buy equipment | RE |
| 07-30 | Alamos Gold Inc., Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 13,018 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -19.78% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 12,042 | 10,537 | 9,726 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -23.81% | -12.5% | -7.7% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 14.1x | 9.84x | 7.27x |
| PBR | 1.1x | 1.46x | - | - | - | - | - | - |
| PEG | - | -1x | 0x | 0.9x | 0x | 2.96x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 5.29x | 4.08x | 3.61x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 4.89x | 3.3x | 2.7x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 7.12x | 4.72x | 3.3x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 8.47x | 5.3x | 3.6x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 27.4x | 11.9x | 6.19x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 3.65% | 8.38% | 16.2% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | - | 0.51% | 0.51% | 0.51% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.2 | 3.16 | 4.28 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | - | 7.27% | 5.06% | 3.74% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,461 | 3,193 | 3,606 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,690 | 2,234 | 2,946 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,421 | 1,990 | 2,704 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 944.9 | 1,262 | 1,738 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -975.7 | -2,481 | -3,292 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 31.10 | 31.10 | 31.10 |
| Nbr of stocks (in thousands) | 391,963 | 393,458 | 396,858 | 420,282 | 419,834 | 418,604 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.14x | 4.89x | 7.12x | 0.51% | 13.02B | |
| 10.87x | 3.92x | 6.11x | 0.99% | 111B | |
| 13.37x | 5.19x | 7.26x | 0.97% | 85.03B | |
| 11.34x | 3.08x | 4.37x | 2.07% | 69.35B | |
| 26.82x | 15.52x | 18.52x | 0.61% | 56.9B | |
| 11.24x | 3.55x | 4.9x | 4.63% | 44.71B | |
| 8.66x | 2.99x | 4.5x | 0.57% | 30.37B | |
| 18.13x | 4.21x | 7.64x | 2.32% | 22.23B | |
| 17.75x | 9.52x | 11.91x | 0.88% | 18.47B | |
| 11.59x | 2.98x | 4.83x | - | 16.19B | |
| Average | 14.39x | 5.58x | 7.72x | 1.51% | 46.73B | |
| Weighted average by Cap. | 13.96x | 5.57x | 7.64x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
