|
Delayed
Toronto S.E.
14:38:04 02/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 39.46 CAD | +2.95% |
|
-6.66% | -25.42% |
| 10-29 | TSX down as miner earnings disappoint, Alphabet drags tech | RE |
| 10-29 | Alamos Gold Inc., Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 11,498 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -29.15% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 10,932 | 10,029 | 8,842 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -30.83% | -8.26% | -11.83% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 13.8x | 9.45x | 7x |
| PBR | 1.1x | 1.46x | - | - | - | - | - | - |
| PEG | - | -1x | 0x | 0.9x | 0x | -2.8x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 4.97x | 4.07x | 3.23x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 4.73x | 3.55x | 2.48x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 7.05x | 4.85x | 3.12x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 8.09x | 4.99x | 3.34x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 37.6x | 16.9x | 5.99x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 2.66% | 5.93% | 16.7% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | 0.26% | 0.58% | 0.58% | 0.58% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 1.997 | 2.908 | 3.923 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | 4.76% | 8.01% | 5.5% | 4.08% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,312 | 2,826 | 3,563 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,551 | 2,068 | 2,832 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,351 | 2,010 | 2,650 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 863.2 | 1,122 | 1,618 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -566.5 | -1,469 | -2,656 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 27.47 | 27.47 | 27.47 |
| Nbr of stocks (in thousands) | 391,963 | 393,458 | 396,858 | 420,282 | 419,834 | 418,561 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.76x | 4.73x | 7.05x | 0.58% | 11.5B | |
| 11.37x | 4.13x | 6.46x | 0.99% | 111B | |
| 9.46x | 1.65x | 5.47x | 3.54% | 106B | |
| 14x | 5.28x | 7.42x | 0.98% | 83.61B | |
| 10.66x | 2.77x | 4.28x | 2.38% | 60.91B | |
| 25.42x | 14.97x | 17.92x | 0.67% | 52.87B | |
| 28.99x | 17.54x | 18.9x | 0.78% | 43.46B | |
| 13.21x | 4.24x | 6.1x | 2.32% | 40.77B | |
| 9.97x | 3.14x | 4.71x | 4.54% | 40.36B | |
| 7.23x | 2.54x | 3.75x | 5.8% | 29.47B | |
| Average | 14.41x | 6.10x | 8.21x | 2.26% | 58.01B | |
| Weighted average by Cap. | 13.79x | 5.56x | 7.89x | 2.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
