Valuation Alamos Gold Inc.

Stocks

Market Closed - Toronto S.E. 21:00:00 31/08/2026 BST			5-day change	1st Jan Change
50.78 ^CAD	-0.65%		-4.42%	-4.19%

08-28	Cygnus Metals Provides Exploration Results from Its Chibougamau Project in Quebec	MT
08-27	Alamos Gold Keeps Quarterly Dividend at $0.04 a Share, Payable Sept. 24 to Shareholders of Record as of Sept. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	15,432	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-4.91%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	14,536	13,271	12,326
Change	-	35.51%	33.25%	49.49%	106.09%	-8.03%	-8.7%	-7.13%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	16.6x	12.3x	9x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	3.49x	0.3x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	6.38x	5.07x	4.38x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	6.01x	4.36x	3.5x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	8.63x	5.96x	4.31x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	10.2x	6.67x	4.56x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	33.1x	15x	8.24x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	3.02%	6.65%	12.1%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.44%	0.44%	0.44%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.2	2.98	4.07
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.27%	5.37%	3.93%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,418	3,042	3,526
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,684	2,226	2,859
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,421	1,990	2,704
Net income ¹	-66.7	37.1	210	284.3	885.8	931.7	1,222	1,687
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-896.2	-2,161	-3,107
Reference price ²	7.69	10.12	13.49	18.43	38.65	36.63	36.63	36.63
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	418,604	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALAMOS GOLD INC.	16.72x	6x	8.61x	0.43%	15.4B
NEWMONT CORPORATION	12.96x	4.83x	7.58x	0.82%	134B
AGNICO EAGLE MINES LIMITED	16.45x	6.45x	9.02x	0.79%	104B
BARRICK MINING CORPORATION	13.32x	3.35x	4.99x	1.84%	75.27B
WHEATON PRECIOUS METALS CORP.	31.29x	18.83x	22.02x	0.51%	69.71B
ANGLOGOLD ASHANTI PLC	14.53x	4.64x	6.47x	3.57%	57.78B
KINROSS GOLD CORPORATION	10.86x	3.72x	5.6x	0.47%	37.13B
NORTHERN STAR RESOURCES LIMITED	19.53x	4.11x	8.57x	2%	25.31B
ROYAL GOLD, INC.	22.52x	11.69x	14.37x	0.73%	22.27B
COEUR MINING, INC.	14.91x	4.24x	8.16x	-	21.72B
Average	17.31x	6.79x	9.54x	1.24%	56.35B
Weighted average by Cap.	16.80x	6.82x	9.41x	1.23%