AKWAABA MINING LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.145 CAD | -17.14% |
|
-.--% | +3.57% |
| 05-07 | Akwaaba Mining Seeks Acquisitions | CI |
| 05-06 | Akwaaba Mining Ltd. announced that it has received CAD 0.103 million in funding | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.991 | 1.328 | 1.328 | 1.623 | 2.868 | 1.436 |
| Enterprise Value (EV) 1 | -1.217 | 0.4277 | 1.226 | 1.749 | 2.851 | 1.633 |
| P/E ratio | 0.48 x | -4.38 x | -7.06 x | -6.2 x | -16.4 x | -6.89 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -1.75 x | -2.48 x | -7.01 x | -12.2 x | -18 x | -10.6 x |
| EV / FCF | 1.05 x | -0.2 x | -1.72 x | -3.98 x | -11.1 x | -5.34 x |
| FCF Yield | 95.2% | -506% | -58.1% | -25.2% | -9.04% | -18.7% |
| Price to Book | 0.52 x | 0.38 x | 0.4 x | 0.46 x | 0.7 x | 0.36 x |
| Nbr of stocks (in thousands) | 6,638 | 6,638 | 6,638 | 8,113 | 9,559 | 10,259 |
| Reference price 2 | 0.3000 | 0.2000 | 0.2000 | 0.2000 | 0.3000 | 0.1400 |
| Announcement Date | 04/04/19 | 18/03/20 | 25/03/21 | 21/04/22 | 06/04/23 | 24/04/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | 0.6971 | -0.1727 | -0.1749 | -0.1439 | -0.1586 | -0.1539 |
| EBIT 1 | -0.1393 | -0.1742 | -0.1765 | -0.1445 | -0.1595 | -0.1548 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 4.121 | -0.3034 | -0.188 | -0.2144 | -0.1682 | -0.206 |
| Net income 1 | 4.121 | -0.3034 | -0.188 | -0.2144 | -0.1682 | -0.206 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | 0.6208 | -0.0457 | -0.0283 | -0.0323 | -0.0183 | -0.0203 |
| Free Cash Flow 1 | -1.158 | -2.164 | -0.7119 | -0.4399 | -0.2576 | -0.3059 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 04/04/19 | 18/03/20 | 25/03/21 | 21/04/22 | 06/04/23 | 24/04/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 0.13 | - | 0.2 |
| Net Cash position 1 | 3.21 | 0.9 | 0.1 | - | 0.02 | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.8804 x | - | -1.278 x |
| Free Cash Flow 1 | -1.16 | -2.16 | -0.71 | -0.44 | -0.26 | -0.31 |
| ROE (net income / shareholders' equity) | 107% | -8.29% | -5.51% | -6.23% | -4.4% | -5.11% |
| ROA (Net income/ Total Assets) | -2.13% | -2.95% | -3.22% | -2.41% | -2.38% | -2.25% |
| Assets 1 | -193.3 | 10.28 | 5.838 | 8.903 | 7.08 | 9.153 |
| Book Value Per Share 2 | 0.5700 | 0.5300 | 0.5000 | 0.4400 | 0.4300 | 0.3900 |
| Cash Flow per Share 2 | 0.4800 | 0.1400 | 0.0200 | 0.0400 | 0 | 0 |
| Capex 1 | 0.87 | 1.99 | 0.62 | 0.46 | 0.12 | 0.21 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 04/04/19 | 18/03/20 | 25/03/21 | 21/04/22 | 06/04/23 | 24/04/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +3.57% | 1.11M | |
| +5.68% | 49.37B | |
| +27.82% | 34.29B | |
| +1.63% | 30.74B | |
| +18.69% | 25.33B | |
| +7.62% | 11.46B | |
| +35.96% | 10.28B | |
| +35.66% | 9.63B | |
| -.--% | 8.72B | |
| +10.06% | 8.52B |
- Stock Market
- Equities
- AML Stock
- Financials Akwaaba Mining Ltd.
