Market Closed -
Borsa Istanbul
16:09:59 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
59.05
TRY
|
+2.79%
|
|
-5.52%
|
+61.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
42,172
|
36,036
|
37,440
|
101,660
|
189,904
|
307,060
|
-
|
-
|
Enterprise Value (EV)
1 |
42,172
|
36,036
|
37,440
|
101,660
|
189,904
|
307,060
|
307,060
|
307,060
|
P/E ratio
|
7.59
x
|
5.76
x
|
3.09
x
|
1.69
x
|
2.86
x
|
4.52
x
|
2.71
x
|
2.19
x
|
Yield
|
-
|
-
|
-
|
8.85%
|
-
|
2.99%
|
5.66%
|
4.86%
|
Capitalization / Revenue
|
1.95
x
|
1.39
x
|
0.95
x
|
0.91
x
|
1.26
x
|
1.74
x
|
1.3
x
|
0.97
x
|
EV / Revenue
|
1.95
x
|
1.39
x
|
0.95
x
|
0.91
x
|
1.26
x
|
1.74
x
|
1.3
x
|
0.97
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.78
x
|
0.57
x
|
0.49
x
|
0.66
x
|
0.9
x
|
1.14
x
|
0.85
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
5,200,000
|
5,200,000
|
5,200,000
|
5,200,000
|
5,200,000
|
5,200,000
|
-
|
-
|
Reference price
2 |
8.110
|
6.930
|
7.200
|
19.55
|
36.52
|
59.05
|
59.05
|
59.05
|
Announcement Date
|
31/01/20
|
02/02/21
|
01/02/22
|
31/01/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,613
|
25,973
|
39,520
|
111,777
|
150,442
|
176,533
|
236,548
|
315,576
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,632
|
15,238
|
21,816
|
87,520
|
102,777
|
92,834
|
144,377
|
180,407
|
Operating Margin
|
63.07%
|
58.67%
|
55.2%
|
78.3%
|
68.32%
|
52.59%
|
61.04%
|
57.17%
|
Earnings before Tax (EBT)
1 |
6,927
|
8,284
|
16,640
|
80,271
|
87,092
|
89,508
|
129,952
|
165,286
|
Net income
1 |
5,352
|
6,260
|
12,127
|
60,026
|
66,496
|
71,958
|
107,087
|
119,018
|
Net margin
|
24.76%
|
24.1%
|
30.69%
|
53.7%
|
44.2%
|
40.76%
|
45.27%
|
37.71%
|
EPS
2 |
1.069
|
1.204
|
2.332
|
11.54
|
12.79
|
13.08
|
21.82
|
26.93
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
1.730
|
-
|
1.763
|
3.342
|
2.870
|
Announcement Date
|
31/01/20
|
02/02/21
|
01/02/22
|
31/01/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
12,943
|
7,252
|
18,527
|
18,108
|
25,945
|
29,514
|
38,210
|
26,708
|
40,211
|
46,161
|
37,362
|
36,235
|
41,731
|
45,219
|
47,567
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
9,540
|
-
|
-
|
-
|
-
|
16,282
|
30,003
|
33,610
|
22,881
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
51.49%
|
-
|
-
|
-
|
-
|
60.96%
|
74.62%
|
72.81%
|
61.24%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,861
|
4,307
|
6,733
|
10,664
|
-
|
22,733
|
28,923
|
13,086
|
25,723
|
30,779
|
17,504
|
16,064
|
-
|
-
|
-
|
Net income
1 |
2,885
|
3,209
|
4,784
|
8,049
|
13,107
|
17,066
|
21,803
|
10,711
|
20,307
|
20,451
|
15,027
|
12,569
|
16,528
|
20,393
|
24,826
|
Net margin
|
22.29%
|
44.25%
|
25.82%
|
44.45%
|
50.52%
|
57.83%
|
57.06%
|
40.1%
|
50.5%
|
44.3%
|
40.22%
|
34.69%
|
39.61%
|
45.1%
|
52.19%
|
EPS
2 |
-
|
0.6170
|
0.9200
|
-
|
2.521
|
3.282
|
4.192
|
2.060
|
3.905
|
3.930
|
2.889
|
2.259
|
3.178
|
3.922
|
4.774
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/07/20
|
26/10/21
|
01/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
31/01/23
|
26/04/23
|
26/07/23
|
26/10/23
|
01/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
10.7%
|
17.5%
|
52.3%
|
36.5%
|
30%
|
32.3%
|
30%
|
ROA (Net income/ Total Assets)
|
1.4%
|
1.45%
|
1.95%
|
6.29%
|
4.36%
|
3.4%
|
3.56%
|
3.45%
|
Assets
1 |
382,309
|
432,743
|
620,558
|
955,048
|
1,526,018
|
2,116,417
|
3,008,068
|
3,449,797
|
Book Value Per Share
2 |
10.50
|
12.10
|
14.60
|
29.50
|
40.60
|
51.80
|
69.80
|
93.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/01/20
|
02/02/21
|
01/02/22
|
31/01/23
|
01/02/24
|
-
|
-
|
-
|
Last Close Price
59.05
TRY Average target price
51.58
TRY Spread / Average Target -12.66% Consensus |
1st Jan change
|
Capi.
|
---|
| +61.69% | 9.46B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|