AIRSHIP AI HOLDINGS, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.17 USD | -1.42% |
|
+4.77% | +145.29% |
| 05-15 | Earnings Flash (AISP) AIRSHIP AI Posts Q1 Revenue $10.6M | MT |
| 05-15 | Airship AI Holdings, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 96.57 | - | - |
| Enterprise Value (EV) 1 | 96.57 | 96.57 | 96.57 |
| P/E ratio | 3.48 x | 104 x | 16.7 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.79 x | 2.85 x | 1.88 x |
| EV / Revenue | 3.79 x | 2.85 x | 1.88 x |
| EV / EBITDA | -42 x | 38.6 x | 11.6 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 23,159 | - | - |
| Reference price 2 | 4.170 | 4.170 | 4.170 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 25.5 | 33.9 | 51.4 |
| EBITDA 1 | -2.3 | 2.5 | 8.3 |
| EBIT 1 | -3.7 | 1.1 | 6.9 |
| Operating Margin | -14.51% | 3.24% | 13.42% |
| Earnings before Tax (EBT) 1 | -34.3 | 1.1 | 6.9 |
| Net income 1 | -34.3 | 1 | 5.9 |
| Net margin | -134.51% | 2.95% | 11.48% |
| EPS 2 | 1.200 | 0.0400 | 0.2500 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|
| Net sales 1 | 5.4 | 4.7 | 4.8 | 5.4 | 7.4 |
| EBITDA 1 | -0.1 | -0.7 | -0.6 | -0.5 | 0.2 |
| EBIT 1 | -0.4 | -1 | -0.9 | -0.9 | -0.1 |
| Operating Margin | -7.41% | -21.28% | -18.75% | -16.67% | -1.35% |
| Earnings before Tax (EBT) 1 | -0.4 | -1 | -0.9 | -0.9 | -0.1 |
| Net income 1 | -0.4 | -1 | -0.9 | -0.8 | -0.1 |
| Net margin | -7.41% | -21.28% | -18.75% | -14.81% | -1.35% |
| EPS 2 | -0.0200 | -0.0400 | -0.0400 | -0.0300 | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
4.17
USD
Average target price
12
USD
Spread / Average Target
+187.77%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +145.29% | 96.57M | |
| -19.53% | 177B | |
| -3.23% | 159B | |
| +2.05% | 153B | |
| +5.13% | 100B | |
| +9.84% | 81.1B | |
| +22.85% | 75.87B | |
| -8.81% | 69.81B | |
| -31.57% | 45.59B | |
| -9.69% | 42.96B |
- Stock Market
- Equities
- AISP Stock
- Financials Airship AI Holdings, Inc.
