Financials Airobot Technologies

Equities

AIR

EE3100092792

Electrical Components & Equipment

Market Closed - Nasdaq Tallinn 12:46:56 28/05/2024 BST 5-day change 1st Jan Change
2.7 EUR -1.46% Intraday chart for Airobot Technologies -6.25% +35.68%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 9.956 4.997
Enterprise Value (EV) 1 9.706 4.816
P/E ratio - -
Yield - -
Capitalization / Revenue 9.92 x 3.25 x
EV / Revenue 9.67 x 3.14 x
EV / EBITDA -27 x 34.8 x
EV / FCF -38,047,810 x -47,318,962 x
FCF Yield -0% -0%
Price to Book - -
Nbr of stocks (in thousands) 2,511 2,511
Reference price 2 3.965 1.990
Announcement Date 16/03/23 25/01/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.0985 0.3087 0.4071 0.4787 1.004 1.535
EBITDA 1 -0.0472 0.0318 0.0333 -0.0649 -0.3596 0.1384
EBIT 1 -0.0655 0.0132 0.0147 -0.0849 -0.3811 0.1026
Operating Margin -66.48% 4.29% 3.6% -17.74% -37.95% 6.68%
Earnings before Tax (EBT) 1 -0.0655 0.0132 0.0147 -0.0869 -0.3882 0.0956
Net income 1 -0.0655 0.0132 0.0147 -0.0869 -0.3882 0.0956
Net margin -66.48% 4.29% 3.6% -18.16% -38.67% 6.23%
EPS - - - - - -
Free Cash Flow - - - - -0.2551 -0.1018
FCF margin - - - - -25.4% -6.63%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/02/20 29/02/20 01/03/21 21/06/22 16/03/23 25/01/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.17 0.17 0.13 0.13 - -
Net Cash position 1 - - - - 0.25 0.18
Leverage (Debt/EBITDA) -3.517 x 5.42 x 4.012 x -1.985 x - -
Free Cash Flow - - - - -0.26 -0.1
ROE (net income / shareholders' equity) - 145% 63.6% -919% -196% 21.6%
ROA (Net income/ Total Assets) - 3.43% 3.14% -17.9% -47.1% 8.38%
Assets 1 - 0.3854 0.467 0.4857 0.8239 1.142
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - 0.01 0.19
Capex / Sales - - - - 0.65% 12.38%
Announcement Date 29/02/20 29/02/20 01/03/21 21/06/22 16/03/23 25/01/24
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AIR Stock
  4. Financials Airobot Technologies