|
Market Closed -
Euronext Paris
16:55:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 192.46 EUR | -1.19% |
|
-3.20% | -2.99% |
| 10-23 | Agency classifies incident involving Lufthansa Airbus as serious incident | DP |
| 10-23 | Safran tumbles in Paris as aftermarket slowdown cools markets |  |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 152,328 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | -2.74% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 139,337 | 137,011 | 133,585 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -3.53% | -1.67% | -2.5% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 25.9x | 21.8x | 17.7x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.18x | 4.59x | 3.99x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.1x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.88x | 1.68x | 1.5x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.72x | 1.51x | 1.32x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 12.8x | 10.9x | 9x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 18.2x | 14.9x | 11.9x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 30x | 21.6x | 16.4x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.33% | 4.63% | 6.1% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.393 | 4.007 | 4.982 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.76% | 2.08% | 2.59% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.42 | 8.823 | 10.86 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 45.7% | 45.4% | 45.9% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,814 | 90,448 | 101,292 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,892 | 12,564 | 14,848 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,649 | 9,165 | 11,269 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,879 | 6,980 | 8,489 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -12,991 | -15,317 | -18,743 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 192.46 | 192.46 | 192.46 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 791,480 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.25x | 1.75x | 12.96x | 1.74% | 173B | |
| 33.68x | 6.16x | 25.33x | 0.62% | 303B | |
| 30.72x | 2.97x | 17.17x | 1.47% | 263B | |
| -509.48x | 1.76x | 40.22x | -.--% | 148B | |
| 30.26x | 3.31x | 14.98x | 1.37% | 140B | |
| 29.4x | 4.28x | 17.87x | 1.16% | 139B | |
| 19.32x | 1.81x | 13.02x | 2.38% | 136B | |
| 20.64x | 1.75x | 14.3x | 1.81% | 94.77B | |
| 18.55x | 1.97x | 13.95x | 1.76% | 78.47B | |
| 35.08x | 7.96x | 24.69x | 0.27% | 77.08B | |
| Average | -26.56x | 3.37x | 19.45x | 1.26% | 155.28B | |
| Weighted average by Cap. | -22.94x | 3.51x | 20.03x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
