|
Market Closed -
Euronext Paris
16:55:00 07/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 187.44 EUR | -0.30% |
|
-1.67% | -5.52% |
| 10-07 | Woodward to Provide Actuation System for Airbus' Folding Wing Research | MT |
| 10-07 | Woodward to Provide Actuation System for Airbus Folding Wing Demonstrator | DJ |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 148,355 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | -5.27% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 135,377 | 133,068 | 129,678 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -6.28% | -1.71% | -2.55% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 25.3x | 21.2x | 17.2x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.04x | 4.47x | 3.89x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2x | 1.1x | 0.7x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.83x | 1.64x | 1.46x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.67x | 1.47x | 1.28x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 12.5x | 10.6x | 8.78x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 17.7x | 14.5x | 11.5x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 29.1x | 21x | 15.8x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.44% | 4.77% | 6.32% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.413 | 4.001 | 4.973 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.82% | 2.13% | 2.65% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.416 | 8.832 | 10.89 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 46% | 45.3% | 45.7% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,881 | 90,430 | 101,337 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,867 | 12,531 | 14,763 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,643 | 9,146 | 11,263 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,840 | 6,988 | 8,512 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -12,978 | -15,287 | -18,677 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 187.44 | 187.44 | 187.44 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 791,480 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.29x | 1.68x | 12.49x | 1.82% | 168B | |
| 35.45x | 6.55x | 27.44x | 0.58% | 321B | |
| 30.39x | 2.85x | 16.91x | 1.56% | 247B | |
| 33.92x | 4.94x | 20.72x | 1.01% | 159B | |
| 32.99x | 3.62x | 16.4x | 1.25% | 154B | |
| -652.64x | 1.76x | 39.87x | -.--% | 150B | |
| 16.74x | 1.63x | 11.7x | 2.75% | 118B | |
| 42.06x | 9.48x | 29.4x | 0.23% | 92.36B | |
| 19.5x | 1.65x | 13.54x | 1.9% | 89.51B | |
| 24.2x | 1.72x | 12.06x | 2.14% | 69.68B | |
| Average | -39.21x | 3.59x | 20.05x | 1.32% | 156.73B | |
| Weighted average by Cap. | -35.12x | 3.84x | 21.06x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
