|
Real-time
Euronext Paris
09:35:00 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 194.16 EUR | -1.11% |
|
+0.79% | -2.23% |
| 08:28am | European shares ease as AI-driven tech selloff deepens | RE |
| 10-29 | BofA Lifts Airbus Price Objective After Q3 Results; EPS Forecasts Revised | MT |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 154,940 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | -1.07% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 141,713 | 139,585 | 136,382 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -1.89% | -1.5% | -2.3% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 26.6x | 22.4x | 18.1x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.28x | 4.67x | 4.07x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.3x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.92x | 1.71x | 1.53x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.76x | 1.54x | 1.35x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 13.1x | 11.2x | 9.21x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 18.6x | 15.2x | 12.1x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 31.2x | 22.4x | 17.1x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.21% | 4.46% | 5.84% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.377 | 4 | 4.976 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.72% | 2.04% | 2.53% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.378 | 8.759 | 10.84 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 45.8% | 45.7% | 45.9% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,490 | 90,447 | 101,358 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,842 | 12,504 | 14,802 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,625 | 9,153 | 11,256 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,825 | 6,899 | 8,439 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -13,227 | -15,355 | -18,558 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 196.34 | 196.34 | 196.34 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 789,141 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.61x | 1.76x | 13.07x | 1.72% | 173B | |
| 35.75x | 6.54x | 27.1x | 0.58% | 323B | |
| 31.31x | 3.04x | 17.52x | 1.42% | 269B | |
| 21.02x | 1.99x | 14.43x | 2.18% | 149B | |
| 29.88x | 4.34x | 18.12x | 1.14% | 141B | |
| -126.06x | 1.65x | 43.72x | -.--% | 137B | |
| 27.99x | 3.05x | 13.82x | 1.48% | 129B | |
| 21.81x | 1.84x | 15.09x | 1.71% | 100B | |
| 18.86x | 2.01x | 14.16x | 1.73% | 79.89B | |
| 37.17x | 8.44x | 26.19x | 0.26% | 81.96B | |
| Average | 12.43x | 3.46x | 20.32x | 1.22% | 158.33B | |
| Weighted average by Cap. | 15.82x | 3.66x | 20.84x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
