Valuation Airbus SE

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 16/01/2026 GMT			5-day change	1st Jan Change
217.40 ^EUR	+1.19%		+1.07%	+9.58%

08:57am	Indonesia finds wreckage of missing surveillance plane carrying 10, one body	RE
03:37am	Indonesian authorities find wreckage of missing surveillance plane with 11 on board	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	70,321	88,298	87,427	110,311	122,180	171,611	171,611	-
Change	-	25.56%	-0.99%	26.18%	10.76%	40.46%	0%	-
Enterprise Value (EV) ¹	66,009	80,655	81,950	105,337	133,933	158,937	155,611	151,283
Change	-	22.19%	1.61%	28.54%	27.15%	18.67%	-2.09%	-2.78%
P/E ratio	-61.9x	21x	20.6x	29.1x	28.9x	34.8x	27.2x	22.7x
PBR	10.9x	9.33x	6.75x	6.22x	6.22x	7.65x	6.46x	5.47x
PEG	-	-0x	27.6x	-2.6x	2.5x	2.1x	1x	1.1x
Capitalization / Revenue	1.41x	1.69x	1.49x	1.69x	1.76x	2.32x	2.05x	1.83x
EV / Revenue	1.32x	1.55x	1.39x	1.61x	1.93x	2.15x	1.86x	1.61x
EV / EBITDA	14.5x	11.2x	9.82x	13x	16.3x	16.1x	13.7x	11.4x
EV / EBIT	38.7x	16.6x	14.6x	18x	25x	22.6x	18.4x	14.9x
EV / FCF	-9.19x	22.9x	21.4x	24x	30x	36.9x	27x	20.8x
FCF Yield	-10.9%	4.36%	4.67%	4.16%	3.33%	2.71%	3.7%	4.81%
Dividend per Share ²	-	1.5	1.8	1.8	2	2.653	3.17	3.879
Rate of return	-	1.33%	1.62%	1.29%	1.29%	1.22%	1.46%	1.78%
EPS ²	-1.45	5.36	5.4	4.8	5.36	6.254	7.98	9.561
Distribution rate	-	28%	33.3%	37.5%	37.3%	42.4%	39.7%	40.6%
Net sales ¹	49,912	52,149	58,763	65,446	69,230	73,884	83,715	93,893
EBITDA ¹	4,537	7,190	8,343	8,080	8,207	9,857	11,381	13,242
EBIT ¹	1,706	4,865	5,627	5,838	5,354	7,023	8,453	10,130
Net income ¹	-1,133	4,213	4,247	3,789	4,232	5,034	6,322	7,527
Net Debt ¹	-4,312	-7,643	-5,477	-4,974	11,753	-12,674	-16,000	-20,328
Reference price ²	89.78	112.36	111.02	139.78	154.78	217.40	217.40	217.40
Nbr of stocks (in thousands)	783,254	785,848	787,488	789,177	789,377	789,380	789,380	-
Announcement Date	18/02/21	17/02/22	16/02/23	15/02/24	20/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AIRBUS SE	34.76x	2.15x	16.12x	1.22%	199B
BOEING	-30.44x	2.45x	-107.92x	-.--%	188B
LOCKHEED MARTIN CORPORATION	26.78x	2.04x	16.46x	2.28%	135B
DASSAULT AVIATION	27.36x	2.2x	19.6x	1.38%	28.71B
TEXTRON INC.	17.84x	1.28x	10.52x	0.09%	16.61B
JOBY AVIATION, INC.	-12.8x	336.44x	-25.12x	-.--%	14.07B
EMBRAER S.A.	29.82x	1.75x	15.03x	1.71%	13.22B
BETA TECHNOLOGIES, INC.	-5.04x	152.41x	-15.97x	-	6.37B
AVICOPTER PLC	46.41x	-	-	0.55%	4.31B
CIRRUS AIRCRAFT LIMITED	20.64x	-	-	1.1%	2.98B
Average	15.53x	62.59x	-8.91x	0.93%	60.84B
Weighted average by Cap.	10.40x	11.60x	-23.97x	1.03%