Valuation Airbus SE

Stocks

Real-time Euronext Paris Other stock markets 09:25:14 18/06/2026 BST			5-day change	1st Jan Change
192.54 ^EUR	+2.95%		+9.83%	-2.98%

12:01am	KKR bets $1.4 billion on aircraft leasing, eyes airlines, Boeing and Airbus	RE
11:47pm	Qantas Airways to Launch First Non-Stop Sydney to London Flights in 2027	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,298	87,427	110,311	122,180	156,613	147,227	-	-
Change	-	-0.99%	26.18%	10.76%	28.18%	-5.99%	-	-
Enterprise Value (EV) ¹	80,655	81,950	105,337	133,933	144,442	133,342	129,773	125,752
Change	-	1.61%	28.54%	27.15%	7.85%	-7.68%	-2.68%	-3.1%
P/E	21x	20.6x	29.1x	28.9x	30.1x	25.5x	21.6x	17.5x
PBR	9.33x	6.75x	6.22x	6.22x	5.98x	5x	4.32x	3.71x
PEG	-	27.6x	-2.6x	2.5x	1.3x	2.3x	1.2x	0.7x
Capitalization / Revenue	1.69x	1.49x	1.69x	1.76x	2.13x	1.83x	1.64x	1.46x
EV / Revenue	1.55x	1.39x	1.61x	1.93x	1.97x	1.66x	1.44x	1.25x
EV / EBITDA	11.2x	9.82x	13x	16.3x	14.1x	12.3x	10.4x	8.53x
EV / EBIT	16.6x	14.6x	18x	25x	20.3x	17.7x	14.4x	11.3x
EV / FCF	22.9x	21.4x	24x	30x	35.8x	30.7x	22x	16.3x
FCF Yield	4.36%	4.67%	4.16%	3.33%	2.79%	3.26%	4.55%	6.15%
Dividend per Share ²	1.5	1.8	1.8	2	3.2	3.363	3.948	4.838
Rate of return	1.33%	1.62%	1.29%	1.29%	1.61%	1.8%	2.11%	2.59%
EPS ²	5.36	5.4	4.8	5.36	6.6	7.333	8.659	10.69
Distribution rate	28%	33.3%	37.5%	37.3%	48.5%	45.9%	45.6%	45.2%
Net sales ¹	52,149	58,763	65,446	69,230	73,420	80,531	89,835	100,620
EBITDA ¹	7,190	8,343	8,080	8,207	10,261	10,823	12,440	14,743
EBIT ¹	4,865	5,627	5,838	5,354	7,128	7,519	9,012	11,120
Net income ¹	4,213	4,247	3,789	4,232	5,221	5,761	6,821	8,374
Net Debt ¹	-7,643	-5,477	-4,974	11,753	-12,171	-13,886	-17,454	-21,476
Reference price ²	112.36	111.02	139.78	154.78	198.40	187.02	187.02	187.02
Nbr of stocks (in thousands)	785,848	787,488	789,177	789,377	789,380	787,228	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	25.5x	1.66x	12.32x	1.8%	171B
BOEING	489.92x	2.05x	45.68x	-.--%	178B
LOCKHEED MARTIN CORPORATION	17.81x	1.73x	12.19x	2.61%	123B
DASSAULT AVIATION	20.49x	1.68x	14.42x	1.75%	27.12B
TEXTRON INC.	16.63x	1.15x	9.83x	0.09%	16.12B
JOBY AVIATION, INC.	-11.4x	83.27x	-13.54x	-.--%	9.24B
BETA TECHNOLOGIES, INC.	-7.45x	65.95x	-6.76x	-.--%	3.64B
CIRRUS AIRCRAFT LIMITED	10.24x	-	-	2.49%	1.76B
EVE HOLDING, INC.	-3.8x	-	-4.23x	-.--%	986M
Average	61.99x	22.50x	8.74x	0.97%	58.9B
Weighted average by Cap.	178.04x	3.67x	22.94x	1.28%