AIFORIA TECHNOLOGIES OYJ |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.85 EUR | -1.53% |
|
+5.19% | +10.32% |
| 04-09 | Aiforia Technologies Oyj Appoints Richard Haworth to Its Scientific Advisory Board | CI |
| 03-07 | Aiforia Technologies Oyj Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 135.5 | 83.42 | 90.57 | 100.1 | - | - |
| Enterprise Value (EV) 1 | 135.5 | 61.41 | 81.55 | 104 | 113.7 | 100.1 |
| P/E ratio | - | -7.88 x | -6.98 x | -8.75 x | -9.87 x | -14.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 139 x | 44.7 x | 37.8 x | 23.3 x | 12.4 x | 7.05 x |
| EV / Revenue | 139 x | 32.9 x | 34 x | 24.2 x | 14 x | 7.05 x |
| EV / EBITDA | - | -7.57 x | -8.41 x | -15.3 x | -25.8 x | -200 x |
| EV / FCF | - | -3.9 x | -5.73 x | -9.37 x | -12.8 x | -16.7 x |
| FCF Yield | - | -25.6% | -17.4% | -10.7% | -7.83% | -5.99% |
| Price to Book | - | 2.85 x | 5.06 x | 16 x | -25.7 x | - |
| Nbr of stocks (in thousands) | 25,966 | 25,827 | 25,951 | 26,001 | - | - |
| Reference price 2 | 5.220 | 3.230 | 3.490 | 3.850 | 3.850 | 3.850 |
| Announcement Date | 03/03/22 | 02/03/23 | 07/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.974 | 1.868 | 2.398 | 4.3 | 8.1 | 14.2 |
| EBITDA 1 | - | -8.108 | -9.699 | -6.8 | -4.4 | -0.5 |
| EBIT 1 | - | -10.2 | -12.88 | -11.4 | -10.2 | -6.9 |
| Operating Margin | - | -546.2% | -537.07% | -265.12% | -125.93% | -48.59% |
| Earnings before Tax (EBT) 1 | - | -10.61 | -12.92 | -11.5 | -10.5 | -7.2 |
| Net income 1 | -7.576 | -10.61 | -12.92 | -11.5 | -10.5 | -7.2 |
| Net margin | -777.82% | -567.83% | -538.99% | -267.44% | -129.63% | -50.7% |
| EPS 2 | - | -0.4100 | -0.5000 | -0.4400 | -0.3900 | -0.2600 |
| Free Cash Flow 1 | - | -15.75 | -14.23 | -11.1 | -8.9 | -6 |
| FCF margin | - | -843.2% | -593.45% | -258.14% | -109.88% | -42.25% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 07/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.733 | 1.135 | 0.92 | 1.438 | 2 | 2.3 |
| EBITDA 1 | -3.51 | -4.597 | -4.749 | -4.616 | -3.5 | -3.4 |
| EBIT 1 | -4.389 | -5.814 | -6.182 | -6.363 | -5.5 | -5.8 |
| Operating Margin | -598.77% | -512.25% | -671.96% | -442.49% | -275% | -252.17% |
| Earnings before Tax (EBT) 1 | -4.38 | -6.227 | -6.254 | -6.413 | -5.6 | -5.9 |
| Net income 1 | -4.38 | -6.227 | -6.254 | -6.393 | -5.6 | -5.9 |
| Net margin | -597.54% | -548.63% | -679.78% | -444.58% | -280% | -256.52% |
| EPS 2 | -0.1700 | -0.2400 | -0.2400 | -0.2500 | -0.2100 | -0.2200 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 25/08/22 | 02/03/23 | 25/08/23 | 07/03/24 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 3.9 | 13.6 | - |
| Net Cash position 1 | - | 22 | 9.01 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.5735 x | -3.091 x | - |
| Free Cash Flow 1 | - | -15.8 | -14.2 | -11.1 | -8.9 | -6 |
| ROE (net income / shareholders' equity) | - | -31.6% | -54.8% | -95% | -935% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 1.130 | 0.6900 | 0.2400 | -0.1500 | - |
| Cash Flow per Share 2 | - | -0.3600 | - | -0.2400 | -0.1400 | - |
| Capex 1 | - | 6.33 | 6.07 | 5.5 | 5.6 | 6.2 |
| Capex / Sales | - | 339.03% | 253.17% | 127.91% | 69.14% | 43.66% |
| Announcement Date | 03/03/22 | 02/03/23 | 07/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.85
EUR
Average target price
4.2
EUR
Spread / Average Target
+9.09%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +10.32% | 107M | |
| +3.53% | 2,894B | |
| +3.05% | 80.94B | |
| +1.20% | 75.01B | |
| -16.29% | 52.08B | |
| +27.96% | 48.93B | |
| -27.56% | 44.85B | |
| +15.13% | 40.49B | |
| +56.02% | 36.29B | |
| -11.27% | 24.36B |
- Stock Market
- Equities
- AIFORIA Stock
- Financials Aiforia Technologies Oyj
