Stock 5577 AIDEMY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aidemy Inc.

Equities

5577

JP3104780006

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 07:00:00 03/06/2024 BST 		5-day change 1st Jan Change
1,576 JPY -2.78% Intraday chart for Aidemy Inc. -6.25% +7.95%
2023 Certain Common Stock of Aidemy Inc. are subject to a Lock-Up Agreement Ending on 18-DEC-2023. CI
2023 Aidemy Inc. entered into basic agreement to acquire 80% stake in fact-real, Inc. from Yoshito Kaneda. CI

Income Statement Evolution (Annual data)

Fiscal Period: May 2021 2022 2023
Net sales 1 603 1,156 1,666
EBITDA - - 253
EBIT 1 -181 -12 238
Operating Margin -30.02% -1.04% 14.29%
Earnings before Tax (EBT) 1 -178 -8 240
Net income 1 -178 -8 290
Net margin -29.52% -0.69% 17.41%
EPS 2 -47.02 -2.050 74.02
Free Cash Flow - - 209.8
FCF margin - - 12.59%
FCF Conversion (EBITDA) - - 82.91%
FCF Conversion (Net income) - - 72.33%
Dividend per Share - - -
Announcement Date 19/05/23 19/05/23 30/08/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: May 2024 Q1 2024 S1
Net sales 1 472 1,057
EBITDA - -
EBIT 1 60 197
Operating Margin 12.71% 18.64%
Earnings before Tax (EBT) 1 57 193
Net income 1 62 142
Net margin 13.14% 13.43%
EPS 2 15.87 35.86
Dividend per Share - -
Announcement Date 13/10/23 12/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: May 2021 2022 2023
Net Debt 1 - - -
Net Cash position 1 756 934 1,247
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - 210
ROE (net income / shareholders' equity) - -1.47% 38.3%
ROA (Net income/ Total Assets) - -0.77% 11.7%
Assets 1 - 1,035 2,476
Book Value Per Share 2 127.0 157.0 230.0
Cash Flow per Share 2 200.0 239.0 318.0
Capex - - 10
Capex / Sales - - 0.6%
Announcement Date 19/05/23 19/05/23 30/08/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
AIDEMY INC. Stock Aidemy Inc.
+7.95% 41.02M
ACCENTURE PLC Stock Accenture plc
-19.72% 177B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
-2.39% 159B
IBM Stock IBM
+0.30% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.14% 100B
RELX PLC Stock RELX PLC
+10.03% 81.1B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+20.02% 75.87B
INFOSYS LIMITED Stock Infosys Limited
-8.88% 69.81B
SNOWFLAKE INC. Stock Snowflake Inc.
-31.03% 45.59B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-10.34% 42.96B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 5577 Stock
  4. Financials Aidemy Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW